Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Riff Skilte ApS — Credit Rating and Financial Key Figures
CVR number: 42495603
Håndværkervej 54, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 382.53 | 1 481.19 | 1 719.63 | 2 258.66 | 2 191.89 |
| Employee benefit expenses | -1 115.02 | -1 250.26 | -1 251.23 | -1 340.17 | -1 574.42 |
| Other operating expenses | -22.92 | ||||
| Total depreciation | -86.11 | -84.01 | -84.59 | - 127.12 | - 141.17 |
| EBIT | 158.48 | 146.92 | 383.81 | 791.38 | 476.30 |
| Other financial income | 2.50 | 4.33 | 6.64 | 3.42 | |
| Other financial expenses | -26.70 | -26.11 | -22.76 | -20.17 | -19.59 |
| Pre-tax profit | 131.78 | 123.31 | 365.38 | 777.85 | 460.13 |
| Income taxes | -29.99 | -28.76 | -82.19 | - 137.70 | - 104.73 |
| Net earnings | 101.79 | 94.55 | 283.19 | 640.14 | 355.40 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 1 140.00 | 1 080.00 | 1 020.00 | 960.00 | 900.00 |
| Intangible assets total | 1 140.00 | 1 080.00 | 1 020.00 | 960.00 | 900.00 |
| Land and waters | 1 388.17 | 1 370.46 | 1 352.74 | 1 335.03 | 1 317.32 |
| Machinery and equipment | 25.18 | 18.89 | 12.01 | 323.50 | 260.05 |
| Tangible assets total | 1 413.35 | 1 389.34 | 1 364.75 | 1 658.53 | 1 577.37 |
| Investments total | |||||
| Non-current other receivables | 5.93 | 5.93 | 5.93 | 5.93 | 5.93 |
| Long term receivables total | 5.93 | 5.93 | 5.93 | 5.93 | 5.93 |
| Raw materials and consumables | 30.20 | 35.20 | 42.10 | 35.20 | 42.00 |
| Inventories total | 30.20 | 35.20 | 42.10 | 35.20 | 42.00 |
| Current trade debtors | 204.30 | 241.94 | 186.39 | 219.39 | 304.07 |
| Current amounts owed by group member comp. | 70.13 | 69.68 | 105.24 | ||
| Prepayments and accrued income | 96.81 | 30.00 | |||
| Short term receivables total | 301.11 | 312.06 | 286.07 | 324.63 | 304.07 |
| Cash and bank deposits | 0.01 | 60.75 | 441.68 | 605.69 | 549.47 |
| Cash and cash equivalents | 0.01 | 60.75 | 441.68 | 605.69 | 549.47 |
| Balance sheet total (assets) | 2 890.60 | 2 883.28 | 3 160.54 | 3 589.99 | 3 378.84 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 1 410.68 | ||||
| Shares repurchased | 100.00 | 100.00 | 200.00 | 600.00 | 350.00 |
| Retained earnings | - 100.00 | 1 312.47 | 1 207.01 | 890.21 | 1 180.35 |
| Profit of the financial year | 101.79 | 94.55 | 283.19 | 640.14 | 355.40 |
| Shareholders equity total | 1 552.47 | 1 547.02 | 1 730.21 | 2 170.35 | 1 925.75 |
| Provisions | 307.98 | 279.25 | 277.70 | 238.15 | 231.68 |
| Non-current loans from credit institutions | 673.39 | 631.34 | 589.04 | 546.10 | 502.90 |
| Non-current liabilities total | 673.39 | 631.34 | 589.04 | 546.10 | 502.90 |
| Current loans from credit institutions | 41.13 | 41.67 | 42.30 | 42.94 | 43.20 |
| Current trade creditors | 113.35 | 96.87 | 61.10 | 67.35 | 78.88 |
| Current owed to group member | 61.41 | ||||
| Short-term deferred tax liabilities | 20.86 | 57.50 | 83.74 | 177.25 | 111.20 |
| Other non-interest bearing current liabilities | 181.43 | 229.65 | 376.46 | 347.87 | 423.82 |
| Current liabilities total | 356.76 | 425.69 | 563.60 | 635.40 | 718.51 |
| Balance sheet total (liabilities) | 2 890.60 | 2 883.28 | 3 160.54 | 3 589.99 | 3 378.84 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.