DPA Multiservice ApS
CVR number: 40436901
Granvej 12, Fensmark 4684 Holmegaard
danskpyroart@mail.tele.dk
tel: 20616538
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 332.44 | 359.61 | 61.47 | 19.27 |
Employee benefit expenses | - 283.18 | - 298.19 | - 103.44 | -47.31 |
EBIT | 49.26 | 61.42 | -41.96 | -28.04 |
Other financial expenses | -0.00 | -2.38 | -3.69 | -3.18 |
Pre-tax profit | 49.26 | 59.04 | -45.66 | -31.22 |
Income taxes | -10.82 | -14.10 | 9.28 | -9.23 |
Net earnings | 38.43 | 44.94 | -36.38 | -40.45 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Inventories total | ||||
Current trade debtors | 82.52 | 2.53 | 11.14 | 0.84 |
Current deferred tax assets | 11.28 | 4.00 | ||
Short term receivables total | 82.52 | 2.53 | 22.41 | 4.85 |
Cash and bank deposits | 43.45 | 148.11 | 62.82 | 21.34 |
Cash and cash equivalents | 43.45 | 148.11 | 62.82 | 21.34 |
Balance sheet total (assets) | 125.97 | 150.64 | 85.23 | 26.19 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|
Share capital | 0.10 | 40.00 | 40.00 | 40.00 |
Other reserves | 9.61 | |||
Retained earnings | -9.61 | -1.47 | 43.47 | 7.09 |
Profit of the financial year | 38.43 | 44.94 | -36.38 | -40.45 |
Shareholders equity total | 38.53 | 83.47 | 47.09 | 6.64 |
Non-current liabilities total | ||||
Current trade creditors | 15.00 | 15.00 | 15.00 | 15.00 |
Short-term deferred tax liabilities | 10.82 | 24.92 | 13.59 | |
Other non-interest bearing current liabilities | 61.62 | 27.24 | 9.55 | 4.55 |
Current liabilities total | 87.44 | 67.16 | 38.14 | 19.55 |
Balance sheet total (liabilities) | 125.97 | 150.64 | 85.23 | 26.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.