Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Rasmus Olesen ApS — Credit Rating and Financial Key Figures
CVR number: 38930788
Golfvænget 10, 9900 Frederikshavn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 821.47 | 1 297.66 | 1 131.32 | 746.57 | 791.48 |
| Employee benefit expenses | -1 472.89 | -1 265.42 | - 862.94 | - 644.85 | - 683.59 |
| Other operating expenses | -2.18 | ||||
| Total depreciation | -44.76 | -30.09 | -25.44 | -18.24 | -9.81 |
| EBIT | 303.82 | 2.15 | 240.77 | 83.48 | 98.07 |
| Other financial income | 1.96 | 1.00 | 2.97 | 8.09 | |
| Other financial expenses | -11.22 | -16.48 | -3.94 | -5.94 | -9.31 |
| Pre-tax profit | 294.56 | -14.32 | 237.83 | 80.51 | 96.84 |
| Income taxes | -65.38 | 2.91 | -52.39 | -17.95 | -24.97 |
| Net earnings | 229.18 | -11.41 | 185.44 | 62.56 | 71.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 4.00 | ||||
| Intangible assets total | 4.00 | ||||
| Machinery and equipment | 33.34 | 72.25 | 44.45 | 35.65 | 11.23 |
| Tangible assets total | 33.34 | 72.25 | 44.45 | 35.65 | 11.23 |
| Investments total | |||||
| Non-current other receivables | 20.25 | 20.25 | |||
| Long term receivables total | 20.25 | 20.25 | |||
| Raw materials and consumables | 22.00 | 22.00 | 22.00 | 15.00 | 20.00 |
| Inventories total | 22.00 | 22.00 | 22.00 | 15.00 | 20.00 |
| Current trade debtors | 589.36 | 246.18 | 314.21 | 270.69 | 30.20 |
| Current amounts owed by group member comp. | 47.65 | 38.21 | 196.22 | ||
| Prepayments and accrued income | 59.06 | 66.70 | 59.49 | 20.68 | 55.50 |
| Current other receivables | 76.65 | 125.00 | 28.16 | 42.90 | 15.00 |
| Current deferred tax assets | 16.00 | 32.00 | |||
| Short term receivables total | 725.08 | 453.88 | 481.52 | 372.49 | 296.92 |
| Cash and bank deposits | 765.12 | 255.55 | 421.41 | 285.60 | |
| Cash and cash equivalents | 765.12 | 255.55 | 421.41 | 285.60 | |
| Balance sheet total (assets) | 1 569.79 | 568.37 | 803.52 | 844.54 | 613.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 230.00 | 180.00 | 60.00 | 75.00 | |
| Retained earnings | - 222.34 | 6.84 | - 184.57 | -59.13 | -71.57 |
| Profit of the financial year | 229.18 | -11.41 | 185.44 | 62.56 | 71.87 |
| Shareholders equity total | 336.84 | 95.43 | 280.87 | 163.43 | 175.30 |
| Provisions | 7.27 | 4.36 | 7.44 | 1.30 | 14.54 |
| Non-current deferred tax liabilities | 53.49 | 33.31 | 24.09 | 11.73 | |
| Non-current liabilities total | 53.49 | 33.31 | 24.09 | 11.73 | |
| Current loans from credit institutions | 21.87 | ||||
| Current trade creditors | 594.71 | 199.47 | 209.89 | 437.00 | 146.94 |
| Short-term deferred tax liabilities | 8.20 | 17.31 | 24.09 | ||
| Other non-interest bearing current liabilities | 569.28 | 247.25 | 162.01 | 201.42 | 241.13 |
| Accruals and deferred income | 110.00 | ||||
| Current liabilities total | 1 172.19 | 468.58 | 481.90 | 655.72 | 412.17 |
| Balance sheet total (liabilities) | 1 569.79 | 568.37 | 803.52 | 844.54 | 613.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.