BIZBUDDY ApS — Credit Rating and Financial Key Figures
CVR number: 36453680
Rudegårds Alle 5, 2840 Holte
mettedahljuelner@hotmail.com
tel: 45414464
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 406.05 | 712.42 | 697.02 | 631.52 | 826.65 |
| Employee benefit expenses | - 277.55 | - 527.67 | - 471.59 | - 508.65 | - 579.94 |
| EBIT | 128.51 | 184.76 | 225.42 | 122.87 | 246.71 |
| Other financial income | 11.53 | 58.15 | 12.96 | 38.78 | 60.26 |
| Other financial expenses | -4.28 | -5.81 | -50.86 | -2.21 | |
| Pre-tax profit | 135.76 | 237.10 | 187.52 | 159.44 | 306.96 |
| Income taxes | -30.82 | -52.51 | -42.06 | -38.48 | -69.47 |
| Net earnings | 104.94 | 184.59 | 145.46 | 120.96 | 237.50 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Other receivables | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Investments total | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 74.08 | 7.28 | 132.28 | 70.00 | |
| Current other receivables | 0.20 | 0.20 | 0.20 | 0.20 | |
| Current deferred tax assets | 0.81 | ||||
| Short term receivables total | 74.08 | 7.47 | 132.47 | 1.01 | 70.20 |
| Other current investments | 184.80 | 240.45 | 195.67 | 221.50 | 289.03 |
| Cash and bank deposits | 417.32 | 746.86 | 717.10 | 903.15 | 1 140.55 |
| Cash and cash equivalents | 602.13 | 987.31 | 912.77 | 1 124.65 | 1 429.57 |
| Balance sheet total (assets) | 682.21 | 1 000.79 | 1 051.25 | 1 131.66 | 1 505.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 381.08 | 486.02 | 670.60 | 816.06 | 937.02 |
| Profit of the financial year | 104.94 | 184.59 | 145.46 | 120.96 | 237.50 |
| Shareholders equity total | 536.02 | 720.60 | 866.06 | 987.02 | 1 224.51 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.52 | 0.52 | 0.52 | 0.52 | 1.09 |
| Short-term deferred tax liabilities | 17.60 | 43.96 | 29.21 | 49.22 | |
| Other non-interest bearing current liabilities | 128.07 | 235.70 | 155.46 | 144.12 | 230.95 |
| Current liabilities total | 146.19 | 280.19 | 185.19 | 144.64 | 281.26 |
| Balance sheet total (liabilities) | 682.21 | 1 000.79 | 1 051.25 | 1 131.66 | 1 505.77 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.