Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PROCESS FACTORY ApS — Credit Rating and Financial Key Figures
CVR number: 30905970
Vesterbrogade 149, 1620 København V
info@process-factory.dk
tel: 93959060
www.process-factory.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 476.00 | 12 301.09 | 22 485.33 | 28 722.26 | 24 377.47 |
| Employee benefit expenses | -6 744.08 | -10 698.21 | -18 249.31 | -27 040.48 | -22 649.22 |
| Other operating expenses | -38.10 | ||||
| Total depreciation | -93.71 | -84.27 | -80.96 | - 679.41 | - 831.82 |
| EBIT | 1 638.21 | 1 480.50 | 4 155.06 | 1 002.38 | 896.43 |
| Other financial income | 5.05 | 4.12 | 19.27 | 33.74 | 3.65 |
| Other financial expenses | -33.99 | -10.49 | -0.33 | -0.01 | -2.39 |
| Pre-tax profit | 1 609.27 | 1 474.13 | 4 174.00 | 1 036.11 | 897.68 |
| Income taxes | - 355.35 | - 343.31 | - 827.50 | -61.04 | - 151.84 |
| Net earnings | 1 253.92 | 1 130.82 | 3 346.49 | 975.07 | 745.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 5 664.79 | 7 477.31 | 10 191.90 | ||
| Intangible assets total | 5 664.79 | 7 477.31 | 10 191.90 | ||
| Buildings | 51.44 | 105.58 | 82.12 | 58.66 | 35.20 |
| Machinery and equipment | 166.37 | 107.17 | 49.67 | ||
| Tangible assets total | 217.81 | 212.76 | 131.80 | 58.66 | 35.20 |
| Investments total | 194.91 | 375.30 | 404.92 | 490.44 | 425.06 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 690.63 | 1 428.31 | 4 236.67 | 2 557.22 | 1 169.64 |
| Current amounts owed by group member comp. | 837.45 | 313.08 | 386.05 | ||
| Prepayments and accrued income | 548.99 | 167.20 | 290.49 | ||
| Current other receivables | 550.26 | 48.97 | 77.48 | 59.03 | 51.63 |
| Current deferred tax assets | 71.00 | 135.43 | 0.91 | ||
| Short term receivables total | 6 078.34 | 1 790.36 | 5 320.20 | 2 918.88 | 1 512.67 |
| Cash and bank deposits | 787.89 | 1 622.68 | 3 667.31 | 2 361.02 | 13.80 |
| Cash and cash equivalents | 787.89 | 1 622.68 | 3 667.31 | 2 361.02 | 13.80 |
| Balance sheet total (assets) | 7 278.95 | 4 001.10 | 15 189.01 | 13 306.31 | 12 178.63 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 1 738.11 | ||||
| Other reserves | 4 418.54 | 5 832.30 | 7 949.68 | ||
| Retained earnings | - 879.92 | 374.00 | -2 913.72 | - 980.99 | -2 123.30 |
| Profit of the financial year | 1 253.92 | 1 130.82 | 3 346.49 | 975.07 | 745.85 |
| Shareholders equity total | 2 238.11 | 1 630.82 | 4 977.31 | 5 952.38 | 6 698.23 |
| Provisions | 898.51 | 1 094.98 | 1 247.73 | ||
| Non-current advances received | 3 521.67 | 1 719.52 | 87.62 | ||
| Non-current liabilities total | 3 521.67 | 1 719.52 | 87.62 | ||
| Current loans from credit institutions | 5.03 | 27.81 | 1 621.17 | 1 998.92 | 2 351.43 |
| Current trade creditors | 254.54 | 839.58 | 2 277.91 | 618.87 | 474.20 |
| Current owed to group member | 39.44 | ||||
| Short-term deferred tax liabilities | 365.60 | 343.31 | |||
| Other non-interest bearing current liabilities | 1 523.55 | 1 069.14 | 1 892.44 | 1 832.06 | 1 164.97 |
| Accruals and deferred income | 2 892.13 | 90.45 | 89.58 | 115.02 | |
| Current liabilities total | 5 040.84 | 2 370.28 | 5 791.53 | 4 539.42 | 4 145.05 |
| Balance sheet total (liabilities) | 7 278.95 | 4 001.10 | 15 189.01 | 13 306.31 | 12 178.63 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.