Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAVERY ACADEMY ApS — Credit Rating and Financial Key Figures
CVR number: 35661891
Strandgade 98, 1401 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 980.89 | 782.14 | 664.16 | 838.11 | 628.13 |
| Employee benefit expenses | - 713.95 | - 729.31 | - 648.33 | - 730.80 | - 747.21 |
| Total depreciation | -4.10 | -4.10 | |||
| EBIT | 266.94 | 52.83 | 15.83 | 103.21 | - 123.17 |
| Other financial income | 0.92 | 1.27 | 1.67 | 46.38 | 2.32 |
| Other financial expenses | -43.15 | -12.03 | -14.58 | -7.95 | -17.93 |
| Pre-tax profit | 224.70 | 42.07 | 2.92 | 141.64 | - 138.78 |
| Income taxes | -21.29 | 3.61 | |||
| Net earnings | 224.70 | 42.07 | 2.92 | 120.35 | - 135.18 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16.39 | 12.29 | |||
| Tangible assets total | 16.39 | 12.29 | |||
| Investments total | 163.94 | 175.58 | 195.27 | 202.27 | 207.87 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4.20 | 4.20 | 4.20 | ||
| Current amounts owed by group member comp. | 52.63 | 61.20 | |||
| Prepayments and accrued income | 8.63 | 8.74 | 9.71 | 9.71 | 9.54 |
| Current other receivables | 31.35 | ||||
| Short term receivables total | 8.63 | 12.94 | 13.91 | 97.89 | 70.74 |
| Cash and bank deposits | 19.77 | 0.91 | 0.00 | 31.98 | |
| Cash and cash equivalents | 19.77 | 0.91 | 0.00 | 31.98 | |
| Balance sheet total (assets) | 192.34 | 189.43 | 209.18 | 348.53 | 290.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | - 410.16 | - 185.46 | - 143.39 | - 140.47 | -20.12 |
| Profit of the financial year | 224.70 | 42.07 | 2.92 | 120.35 | - 135.18 |
| Shareholders equity total | - 135.45 | -93.38 | -90.47 | 29.88 | - 105.30 |
| Provisions | 3.61 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 49.31 | 12.42 | 52.41 | 97.48 | |
| Current trade creditors | 62.12 | 22.71 | 24.84 | 34.24 | 30.59 |
| Current owed to participating | 11.91 | 15.87 | 24.47 | 56.97 | 166.01 |
| Short-term deferred tax liabilities | 17.68 | 17.68 | |||
| Other non-interest bearing current liabilities | 140.98 | 99.82 | 108.02 | 84.49 | 84.44 |
| Accruals and deferred income | 112.79 | 95.09 | 129.90 | 69.25 | |
| Current liabilities total | 327.79 | 282.81 | 299.65 | 315.05 | 396.20 |
| Balance sheet total (liabilities) | 192.34 | 189.43 | 209.18 | 348.53 | 290.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.