Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PRAGMAINVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30606116
Skt. Pauls Gade 27 D, 8000 Aarhus C
ulrik@pragmasoft.dk
tel: 40405317
www.pragmainvest.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 78.14 | 138.22 | 137.07 | 142.42 | 152.89 |
| Total depreciation | -36.35 | -38.32 | -39.48 | -41.71 | -41.71 |
| EBIT | 41.80 | 99.90 | 97.59 | 100.71 | 111.18 |
| Other financial income | 33.83 | 34.98 | 62.29 | 49.34 | 73.06 |
| Other financial expenses | -24.55 | -87.78 | -22.73 | -23.27 | -54.07 |
| Net income from associates (fin.) | 479.40 | 325.00 | |||
| Pre-tax profit | 530.48 | 47.10 | 462.15 | 126.78 | 130.18 |
| Income taxes | -19.54 | -16.70 | -38.87 | -37.05 | -34.63 |
| Net earnings | 510.94 | 30.41 | 423.27 | 89.73 | 95.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 840.33 | 3 802.01 | 3 774.91 | 3 738.60 | 3 696.89 |
| Tangible assets total | 3 840.33 | 3 802.01 | 3 774.91 | 3 738.60 | 3 696.89 |
| Participating interests | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Investments total | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Non-current loans receivable | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Long term receivables total | 750.00 | 750.00 | 750.00 | 750.00 | 750.00 |
| Inventories total | |||||
| Current deferred tax assets | 94.77 | 3.11 | 18.58 | ||
| Short term receivables total | 94.77 | 3.11 | 18.58 | ||
| Other current investments | 100.84 | 251.24 | 244.82 | 295.34 | 364.22 |
| Cash and bank deposits | 295.06 | 229.09 | 648.85 | 698.75 | 656.65 |
| Cash and cash equivalents | 395.90 | 480.34 | 893.67 | 994.10 | 1 020.87 |
| Balance sheet total (assets) | 5 091.00 | 5 045.45 | 5 447.16 | 5 492.70 | 5 477.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 57.20 | 58.90 | 61.00 | 67.50 | 79.40 |
| Retained earnings | 4 321.97 | 4 774.01 | 4 743.42 | 5 099.19 | 5 109.52 |
| Profit of the financial year | 510.94 | 30.41 | 423.27 | 89.73 | 95.55 |
| Shareholders equity total | 5 015.11 | 4 988.32 | 5 352.69 | 5 381.42 | 5 409.47 |
| Non-current other liabilities | 35.70 | 35.70 | 40.50 | 40.50 | 40.50 |
| Non-current deferred tax liabilities | 19.54 | 32.14 | 30.13 | 16.13 | |
| Non-current liabilities total | 55.24 | 35.70 | 72.64 | 70.63 | 56.63 |
| Current trade creditors | 10.42 | 20.81 | 21.21 | 10.88 | 11.00 |
| Current owed to participating | 10.23 | 0.63 | 0.63 | ||
| Short-term deferred tax liabilities | 29.14 | 0.03 | |||
| Other non-interest bearing current liabilities | 0.63 | 0.63 | |||
| Current liabilities total | 20.65 | 21.44 | 21.84 | 40.64 | 11.66 |
| Balance sheet total (liabilities) | 5 091.00 | 5 045.45 | 5 447.16 | 5 492.70 | 5 477.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.