Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CT, ROSKILDE HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 29389667
Langebjerg 35 B, 4000 Roskilde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 195.60 | -50.36 | - 136.34 | 355.88 | - 390.47 |
| Other operating expenses | - 127.19 | ||||
| Total depreciation | -40.88 | -61.96 | -61.96 | -39.77 | |
| EBIT | 154.72 | - 112.32 | - 198.31 | 316.11 | - 517.65 |
| Other financial income | 2 264.51 | 606.10 | 2 519.08 | 2 876.46 | 1 162.24 |
| Other financial expenses | -35.84 | -3 560.42 | -5.58 | -0.01 | -7.58 |
| Net income from associates (fin.) | 2 769.13 | 9 119.90 | 3 273.13 | 3 569.79 | 20 669.18 |
| Pre-tax profit | 5 152.51 | 6 053.26 | 5 588.33 | 6 762.35 | 21 306.18 |
| Income taxes | - 524.39 | 674.66 | - 550.39 | - 667.19 | - 167.65 |
| Net earnings | 4 628.12 | 6 727.92 | 5 037.94 | 6 095.16 | 21 138.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 414.71 | 2 352.75 | 2 290.78 | 775.62 | |
| Tangible assets total | 2 414.71 | 2 352.75 | 2 290.78 | 775.62 | |
| Holdings in group member companies | 8 246.87 | 15 366.77 | 7 517.55 | 7 787.53 | |
| Participating interests | 250.00 | 250.00 | 5 017.50 | ||
| Investments total | 8 246.87 | 15 366.77 | 7 767.55 | 8 037.53 | 5 017.50 |
| Non-curr. owed by group member comp. | 4 937.35 | 3 403.10 | 4 228.40 | ||
| Non-current loans receivable | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Long term receivables total | 1 000.00 | 5 937.35 | 4 403.10 | 5 228.40 | |
| Inventories total | |||||
| Current trade debtors | 0.85 | ||||
| Current amounts owed by group member comp. | 1 209.17 | 903.02 | 1 436.58 | 4 501.77 | |
| Current other receivables | 347.44 | 488.67 | 313.97 | 1 115.56 | |
| Current deferred tax assets | 878.48 | 1 548.38 | 1 351.21 | 1 043.57 | 525.67 |
| Short term receivables total | 2 088.50 | 2 798.84 | 3 276.46 | 5 859.31 | 1 641.22 |
| Other current investments | 12 469.40 | 10 184.21 | 10 905.88 | 13 497.32 | 28 051.75 |
| Cash and bank deposits | 1 122.93 | 570.66 | 582.08 | 551.81 | 9 162.54 |
| Cash and cash equivalents | 13 592.33 | 10 754.86 | 11 487.96 | 14 049.13 | 37 214.29 |
| Balance sheet total (assets) | 26 342.41 | 32 273.22 | 30 760.11 | 33 124.69 | 49 101.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 100.00 | 3 500.00 | 4 000.00 | 4 000.00 | 4 300.00 |
| Other reserves | 2 793.00 | 912.90 | 1 819.64 | 5 689.62 | |
| Retained earnings | 13 758.36 | 16 766.58 | 18 587.76 | 15 755.72 | 23 240.50 |
| Profit of the financial year | 4 628.12 | 6 727.92 | 5 037.94 | 6 095.16 | 21 138.53 |
| Shareholders equity total | 23 404.48 | 28 032.40 | 29 570.34 | 31 665.50 | 48 804.03 |
| Non-current loans from credit institutions | 829.09 | 796.11 | |||
| Non-current deferred tax liabilities | 1 113.15 | 1 307.38 | 167.70 | ||
| Non-current liabilities total | 829.09 | 796.11 | 1 113.15 | 1 307.38 | 167.70 |
| Current loans from credit institutions | 30.00 | 36.00 | |||
| Current trade creditors | 23.22 | 25.04 | 23.22 | 126.56 | 129.69 |
| Current owed to group member | 2 747.22 | ||||
| Short-term deferred tax liabilities | 1 743.47 | 583.06 | 25.25 | ||
| Other non-interest bearing current liabilities | 312.15 | 53.40 | 53.40 | ||
| Current liabilities total | 2 108.84 | 3 444.72 | 76.62 | 151.81 | 129.69 |
| Balance sheet total (liabilities) | 26 342.41 | 32 273.22 | 30 760.11 | 33 124.69 | 49 101.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.