LOKALENTREPRISE ApS
CVR number: 35479643
Kløverprisvej 137, 2650 Hvidovre
lokalentreprise@gmail.com
tel: 40582256
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.12 | -1.10 | -2.40 | ||
| Employee benefit expenses | -4.06 | ||||
| EBIT | -6.17 | -1.10 | -2.40 | ||
| Other financial expenses | -0.25 | -1.09 | -1.20 | -1.30 | -2.40 |
| Pre-tax profit | -6.42 | -2.19 | -1.20 | -3.70 | -2.40 |
| Net earnings | -6.42 | -2.19 | -1.20 | -3.70 | -2.40 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 1.27 | ||||
| Short term receivables total | 1.27 | ||||
| Cash and bank deposits | 5.20 | 3.00 | 1.80 | 0.50 | 0.50 |
| Cash and cash equivalents | 5.20 | 3.00 | 1.80 | 0.50 | 0.50 |
| Balance sheet total (assets) | 6.47 | 3.00 | 1.80 | 0.50 | 0.50 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | - 181.94 | - 188.36 | - 190.56 | - 191.75 | - 195.46 |
| Profit of the financial year | -6.42 | -2.19 | -1.20 | -3.70 | -2.40 |
| Shareholders equity total | - 108.36 | - 110.56 | - 111.76 | - 115.46 | - 117.86 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 2.40 | 2.40 | |
| Current owed to participating | 102.80 | 101.53 | 113.56 | 113.55 | 115.95 |
| Other non-interest bearing current liabilities | 2.03 | 2.02 | |||
| Current liabilities total | 114.83 | 113.55 | 113.56 | 115.95 | 118.35 |
| Balance sheet total (liabilities) | 6.47 | 3.00 | 1.80 | 0.50 | 0.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.