Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CABOLA ApS — Credit Rating and Financial Key Figures
CVR number: 27974864
Ambolten 22, 6000 Kolding
cabola@cabola.dk
tel: 76300061
www.cabola.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 306.95 | 7 009.92 | 10 365.94 | 11 141.02 | 11 820.38 |
| Employee benefit expenses | -3 894.90 | -4 019.98 | -5 740.62 | -6 566.92 | -7 497.01 |
| Other operating expenses | -38.90 | ||||
| Total depreciation | -91.11 | -78.41 | - 883.74 | - 780.95 | - 772.33 |
| EBIT | 1 320.94 | 2 911.53 | 3 741.58 | 3 754.25 | 3 551.04 |
| Other financial income | 93.31 | 100.00 | 124.05 | 25.58 | 28.24 |
| Other financial expenses | -42.36 | -33.63 | -59.76 | -22.42 | -27.93 |
| Pre-tax profit | 1 371.90 | 2 977.90 | 3 805.88 | 3 757.41 | 3 551.35 |
| Income taxes | - 313.77 | - 667.04 | -1 016.64 | - 992.32 | - 946.21 |
| Net earnings | 1 058.12 | 2 310.87 | 2 789.23 | 2 765.09 | 2 605.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 960.00 | 2 220.00 | 1 480.00 | ||
| Intangible assets total | 2 960.00 | 2 220.00 | 1 480.00 | ||
| Buildings | 254.24 | 203.24 | 161.91 | 134.17 | 110.12 |
| Machinery and equipment | 77.70 | 50.29 | 147.88 | 9.67 | 1.39 |
| Tangible assets total | 331.94 | 253.53 | 309.79 | 143.84 | 111.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 587.07 | 699.43 | 1 673.33 | 1 566.19 | 1 707.20 |
| Inventories total | 587.07 | 699.43 | 1 673.33 | 1 566.19 | 1 707.20 |
| Current trade debtors | 921.83 | 1 173.54 | 1 521.68 | 1 857.19 | 2 215.93 |
| Current amounts owed by group member comp. | 3 322.41 | 3 444.05 | |||
| Prepayments and accrued income | 480.97 | 537.00 | |||
| Current other receivables | 0.02 | 556.24 | 513.29 | 574.48 | |
| Current deferred tax assets | 16.13 | 26.14 | 41.33 | ||
| Short term receivables total | 4 260.39 | 4 643.73 | 2 119.26 | 2 851.45 | 3 327.41 |
| Cash and bank deposits | 172.90 | 2 580.07 | 1 136.96 | 1 879.33 | 3 221.16 |
| Cash and cash equivalents | 172.90 | 2 580.07 | 1 136.96 | 1 879.33 | 3 221.16 |
| Balance sheet total (assets) | 5 352.29 | 8 176.76 | 8 199.34 | 8 660.81 | 9 847.29 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 3 756.40 | 2 200.00 | 2 100.00 | |
| Other reserves | -3 756.40 | ||||
| Retained earnings | 1 373.41 | 431.53 | -1 113.03 | - 523.80 | 141.29 |
| Profit of the financial year | 1 058.12 | 2 310.87 | 2 789.23 | 2 765.09 | 2 605.13 |
| Shareholders equity total | 2 556.53 | 4 867.40 | 1 801.20 | 4 566.29 | 4 971.42 |
| Provisions | 120.89 | 80.10 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 723.74 | 1 152.66 | 2 561.26 | 1 414.91 | 2 259.91 |
| Current owed to group member | 796.32 | 845.81 | 1 542.22 | 564.62 | 438.25 |
| Short-term deferred tax liabilities | 325.22 | 677.05 | 1 031.84 | 830.10 | 987.00 |
| Other non-interest bearing current liabilities | 950.48 | 633.84 | 1 262.83 | 1 164.00 | 1 110.61 |
| Current liabilities total | 2 795.76 | 3 309.36 | 6 398.14 | 3 973.63 | 4 795.76 |
| Balance sheet total (liabilities) | 5 352.29 | 8 176.76 | 8 199.34 | 8 660.81 | 9 847.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.