Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEL-COMPAGNIET ApS — Credit Rating and Financial Key Figures
CVR number: 15391782
Jernet 17, 6000 Kolding
melco@melco.dk
tel: 75453700
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 117.00 | 18 599.00 | 21 528.00 | 21 240.74 | 22 460.01 |
| Employee benefit expenses | -13 103.91 | -13 158.60 | |||
| Other operating expenses | -1.32 | -34.21 | |||
| Total depreciation | - 743.79 | - 829.14 | |||
| EBIT | 4 893.00 | 6 354.00 | 8 066.00 | 7 391.72 | 8 438.06 |
| Other financial income | 28.40 | 51.04 | |||
| Other financial expenses | - 211.77 | - 163.46 | |||
| Pre-tax profit | 3 692.00 | 4 741.00 | 6 146.00 | 7 208.35 | 8 325.64 |
| Income taxes | -1 596.94 | -1 840.62 | |||
| Net earnings | 3 692.00 | 4 741.00 | 6 146.00 | 5 611.42 | 6 485.02 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 131.58 | 6 987.83 | |||
| Machinery and equipment | 2 285.19 | 1 627.16 | |||
| Tangible assets total | 9 416.77 | 8 614.99 | |||
| Investments total | 49 538.00 | 55 847.00 | 63 394.00 | 82.29 | 82.29 |
| Long term receivables total | |||||
| Finished products/goods | 14 326.95 | 12 456.62 | |||
| Inventories total | 14 326.95 | 12 456.62 | |||
| Current trade debtors | 34 264.32 | 41 832.88 | |||
| Prepayments and accrued income | 102.63 | 323.51 | |||
| Current other receivables | 38.61 | ||||
| Short term receivables total | 34 405.56 | 42 156.40 | |||
| Other current investments | 68.77 | 76.52 | |||
| Cash and bank deposits | 4 067.98 | 10 144.72 | |||
| Cash and cash equivalents | 4 136.75 | 10 221.24 | |||
| Balance sheet total (assets) | 49 538.00 | 55 847.00 | 63 394.00 | 62 368.33 | 73 531.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 14 969.00 | 17 710.00 | 21 356.00 | 3 200.00 | 3 200.00 |
| Retained earnings | -3 692.00 | -4 741.00 | -6 146.00 | 14 289.89 | 19 901.31 |
| Profit of the financial year | 3 692.00 | 4 741.00 | 6 146.00 | 5 611.42 | 6 485.02 |
| Shareholders equity total | 14 969.00 | 17 710.00 | 21 356.00 | 23 101.31 | 29 586.33 |
| Provisions | 427.00 | 406.00 | |||
| Non-current loans from credit institutions | 1 981.04 | 1 754.56 | |||
| Non-current leasing loans | 582.35 | 460.99 | |||
| Non-current deferred tax liabilities | 1 307.25 | 1 525.62 | |||
| Non-current liabilities total | 3 870.64 | 3 741.17 | |||
| Current loans from credit institutions | 204.11 | 219.98 | |||
| Current trade creditors | 28 367.98 | 32 973.57 | |||
| Other non-interest bearing current liabilities | 6 397.29 | 6 604.49 | |||
| Current liabilities total | 34 969.39 | 39 798.04 | |||
| Balance sheet total (liabilities) | 14 969.00 | 17 710.00 | 21 356.00 | 62 368.33 | 73 531.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.