Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AMAGER ISENKRAM ApS — Credit Rating and Financial Key Figures
CVR number: 33956568
Reberbanegade 3, 2300 København S
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 331.23 | 3 873.22 | 3 912.48 | 3 091.22 | 2 686.44 |
| Employee benefit expenses | -3 543.79 | -3 326.20 | -2 545.58 | -2 566.80 | -2 469.20 |
| Total depreciation | - 113.12 | -85.08 | -85.08 | -32.21 | -29.01 |
| EBIT | - 325.68 | 461.95 | 1 281.83 | 492.20 | 188.23 |
| Other financial income | 6.30 | 15.72 | 22.61 | 12.73 | |
| Other financial expenses | - 229.53 | -68.13 | -6.05 | -44.56 | -48.51 |
| Pre-tax profit | - 458.51 | 393.81 | 1 291.50 | 470.26 | 152.45 |
| Income taxes | 104.25 | -86.61 | - 284.01 | - 103.44 | -33.54 |
| Net earnings | - 354.26 | 307.20 | 1 007.49 | 366.81 | 118.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 38.74 | 29.06 | 19.37 | 9.69 | |
| Machinery and equipment | 210.07 | 136.56 | 61.17 | 38.64 | 19.32 |
| Tangible assets total | 248.81 | 165.62 | 80.54 | 48.33 | 19.32 |
| Investments total | |||||
| Non-current loans receivable | 89.28 | 89.28 | 89.28 | 50.00 | 50.00 |
| Non-current other receivables | 803.35 | 800.71 | 828.01 | 850.53 | 876.55 |
| Non-current prepayments and accrued income | 235.74 | 119.96 | 6.68 | 7.35 | |
| Deferred tax assets | 29.17 | ||||
| Long term receivables total | 1 128.37 | 1 039.12 | 917.29 | 907.21 | 933.89 |
| Finished products/goods | 1 427.31 | 1 599.80 | 2 138.61 | 1 896.03 | 2 206.92 |
| Inventories total | 1 427.31 | 1 599.80 | 2 138.61 | 1 896.03 | 2 206.92 |
| Current trade debtors | 47.00 | 0.76 | |||
| Prepayments and accrued income | 49.55 | ||||
| Current other receivables | 144.81 | 362.62 | 169.16 | 120.10 | |
| Current deferred tax assets | 153.64 | 153.64 | |||
| Short term receivables total | 250.19 | 299.21 | 362.62 | 169.16 | 120.10 |
| Cash and bank deposits | 2 734.93 | 120.31 | 307.50 | 512.03 | 988.63 |
| Cash and cash equivalents | 2 734.93 | 120.31 | 307.50 | 512.03 | 988.63 |
| Balance sheet total (assets) | 5 789.61 | 3 224.05 | 3 806.56 | 3 532.74 | 4 268.86 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 200.00 | 500.00 | 200.00 | ||
| Retained earnings | 1 221.76 | 667.49 | 474.69 | 1 282.18 | 1 648.99 |
| Profit of the financial year | - 354.26 | 307.20 | 1 007.49 | 366.81 | 118.91 |
| Shareholders equity total | 947.49 | 1 254.69 | 2 062.18 | 1 928.99 | 1 847.91 |
| Provisions | -0.00 | 2.15 | 0.00 | ||
| Non-current other liabilities | 560.23 | ||||
| Non-current deferred tax liabilities | 162.01 | 112.27 | 34.21 | ||
| Non-current liabilities total | 560.23 | 162.01 | 112.27 | 34.21 | |
| Current trade creditors | 391.73 | 520.62 | 727.31 | 510.83 | 981.02 |
| Current owed to group member | 2 358.22 | 12.01 | 274.27 | ||
| Other non-interest bearing current liabilities | 1 531.95 | 1 448.74 | 852.92 | 968.65 | 1 131.45 |
| Current liabilities total | 4 281.89 | 1 969.36 | 1 580.23 | 1 491.48 | 2 386.74 |
| Balance sheet total (liabilities) | 5 789.61 | 3 224.05 | 3 806.56 | 3 532.74 | 4 268.86 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.