Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Willensøe ApS — Credit Rating and Financial Key Figures
CVR number: 43007742
Skolestien 23, 3150 Hellebæk
mail@willensoe.dk
tel: 51268421
www.willensoe.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 87.58 | -27.71 | -4.73 | 29.84 |
| Employee benefit expenses | -66.81 | |||
| Total depreciation | -11.50 | -11.50 | -11.50 | -11.50 |
| EBIT | 76.08 | - 106.02 | -16.23 | 18.34 |
| Other financial expenses | -0.56 | -0.72 | -0.01 | |
| Pre-tax profit | 75.53 | - 106.74 | -16.24 | 18.34 |
| Income taxes | -16.62 | -3.03 | ||
| Net earnings | 58.91 | - 106.74 | -16.24 | 15.31 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 34.50 | 23.00 | 11.50 | |
| Tangible assets total | 34.50 | 23.00 | 11.50 | |
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current deferred tax assets | 8.00 | 4.00 | ||
| Short term receivables total | 8.00 | 4.00 | ||
| Cash and bank deposits | 81.63 | 6.75 | 0.04 | 17.06 |
| Cash and cash equivalents | 81.63 | 6.75 | 0.04 | 17.06 |
| Balance sheet total (assets) | 116.13 | 29.75 | 19.54 | 21.06 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 58.91 | -47.83 | -64.07 | |
| Profit of the financial year | 58.91 | - 106.74 | -16.24 | 15.31 |
| Shareholders equity total | 98.91 | -7.83 | -24.07 | -8.76 |
| Non-current liabilities total | ||||
| Current owed to participating | 0.60 | 6.37 | 21.71 | |
| Short-term deferred tax liabilities | 16.62 | 17.34 | 25.34 | 3.03 |
| Other non-interest bearing current liabilities | 0.60 | 19.64 | 11.90 | 5.08 |
| Current liabilities total | 17.21 | 37.58 | 43.61 | 29.82 |
| Balance sheet total (liabilities) | 116.13 | 29.75 | 19.54 | 21.06 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.