Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P16 APS — Credit Rating and Financial Key Figures
CVR number: 39754126
Promenadebyen 16, 5000 Odense C
wagner@e-revisor.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 189.68 | 227.87 | 256.52 | 348.12 | 406.47 |
| Total depreciation | -0.98 | -0.98 | -0.98 | -6.37 | -19.11 |
| EBIT | 188.69 | 226.89 | 255.54 | 341.75 | 387.37 |
| Other financial income | 0.05 | 3.01 | 8.29 | ||
| Other financial expenses | -51.11 | -47.36 | -92.91 | - 221.53 | - 195.39 |
| Pre-tax profit | 137.59 | 179.54 | 162.68 | 123.23 | 200.27 |
| Income taxes | -30.47 | -39.97 | -36.28 | -28.91 | -48.49 |
| Net earnings | 107.12 | 139.56 | 126.40 | 94.32 | 151.78 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 346.11 | 2 345.13 | 4 107.65 | 4 101.28 | 4 167.09 |
| Tangible assets total | 2 346.11 | 2 345.13 | 4 107.65 | 4 101.28 | 4 167.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 50.00 | ||||
| Short term receivables total | 50.00 | ||||
| Cash and bank deposits | 1.07 | 85.96 | 47.30 | 103.98 | |
| Cash and cash equivalents | 1.07 | 85.96 | 47.30 | 103.98 | |
| Balance sheet total (assets) | 2 346.11 | 2 346.20 | 4 193.61 | 4 198.58 | 4 271.07 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 75.47 | 22.15 | 20.66 | 26.79 | 39.08 |
| Retained earnings | -36.67 | 48.30 | 167.20 | 266.81 | 322.06 |
| Profit of the financial year | 107.12 | 139.56 | 126.40 | 94.32 | 151.78 |
| Shareholders equity total | 195.92 | 260.01 | 364.26 | 437.93 | 562.92 |
| Non-current loans from credit institutions | 1 756.61 | 1 643.96 | 1 547.90 | 2 429.03 | 2 467.61 |
| Non-current liabilities total | 1 756.61 | 1 643.96 | 1 547.90 | 2 429.03 | 2 467.61 |
| Current loans from credit institutions | 107.97 | 105.00 | 90.00 | 112.80 | 89.50 |
| Current owed to participating | 12.71 | 15.60 | 1 764.86 | 811.19 | 843.64 |
| Current owed to group member | 65.00 | 132.00 | |||
| Short-term deferred tax liabilities | 24.47 | 29.97 | 24.28 | 12.91 | 32.49 |
| Other non-interest bearing current liabilities | 183.42 | 159.65 | 402.31 | 394.72 | 274.92 |
| Current liabilities total | 393.57 | 442.23 | 2 281.45 | 1 331.63 | 1 240.55 |
| Balance sheet total (liabilities) | 2 346.11 | 2 346.20 | 4 193.61 | 4 198.58 | 4 271.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.