Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Compack Aps — Credit Rating and Financial Key Figures
CVR number: 37475696
Ny Sandfeldvej 102, 7330 Brande
info@compack.dk
tel: 44113066
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 4 369.67 | 4 663.82 | 4 054.35 | 5 391.72 | 7 253.59 |
| Other operating income | 120.51 | 1 181.33 | 126.73 | 56.66 | 25.88 |
| Costs of manufacturing | -2 689.91 | -2 522.05 | -2 033.19 | -2 843.72 | -3 285.60 |
| External services | - 663.51 | - 519.69 | - 689.05 | - 628.59 | -1 017.80 |
| Gross profit | 1 136.76 | 2 803.40 | 1 458.85 | 1 976.07 | 2 976.06 |
| Employee benefit expenses | - 817.96 | -1 414.90 | -1 365.55 | -1 284.67 | -2 393.54 |
| Other operating expenses | -5.42 | -5.63 | |||
| Total depreciation | -26.24 | -91.60 | - 128.08 | -77.95 | -86.28 |
| EBIT | 292.56 | 1 296.91 | -40.20 | 607.83 | 496.24 |
| Other financial income | 6.93 | 40.47 | -0.51 | ||
| Other financial expenses | -3.66 | -10.42 | -1.36 | -2.15 | -28.54 |
| Pre-tax profit | 288.90 | 1 286.49 | -34.64 | 646.14 | 467.19 |
| Income taxes | -64.75 | - 283.98 | 6.64 | - 146.30 | - 108.57 |
| Net earnings | 224.15 | 1 002.51 | -28.00 | 499.85 | 358.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 141.30 | ||||
| Machinery and equipment | 443.40 | 479.80 | 327.30 | 186.23 | 303.65 |
| Tangible assets total | 443.40 | 479.80 | 327.30 | 186.23 | 3 444.94 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 239.51 | ||||
| Inventories total | 239.51 | ||||
| Current trade debtors | 227.61 | 335.32 | 660.15 | 529.98 | 1 304.71 |
| Current amounts owed by group member comp. | 268.24 | 90.57 | 227.18 | ||
| Prepayments and accrued income | 9.00 | 24.21 | 20.88 | 46.67 | |
| Current other receivables | 3.73 | 3.73 | 636.54 | 645.41 | 409.85 |
| Short term receivables total | 240.33 | 363.26 | 1 564.93 | 1 286.83 | 1 988.41 |
| Cash and bank deposits | 42.24 | 1 114.30 | 356.06 | 971.10 | |
| Cash and cash equivalents | 42.24 | 1 114.30 | 356.06 | 971.10 | |
| Balance sheet total (assets) | 965.49 | 1 957.36 | 2 248.29 | 2 444.16 | 5 433.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 227.18 | ||||
| Retained earnings | 165.93 | 390.07 | 1 392.59 | 1 364.59 | 1 637.25 |
| Profit of the financial year | 224.15 | 1 002.51 | -28.00 | 499.85 | 358.62 |
| Shareholders equity total | 440.07 | 1 442.59 | 1 414.59 | 1 914.43 | 2 273.05 |
| Provisions | 21.88 | 27.68 | 16.74 | 9.01 | 9.22 |
| Non-current loans from credit institutions | 727.85 | ||||
| Non-current deferred tax liabilities | 278.17 | 4.31 | 154.03 | 108.36 | |
| Non-current liabilities total | 278.17 | 4.31 | 154.03 | 836.20 | |
| Current loans from credit institutions | 463.75 | ||||
| Current trade creditors | 176.41 | 3.36 | 274.69 | 207.71 | 1 531.74 |
| Current owed to participating | 44.37 | 39.75 | 14.54 | 2.62 | 41.13 |
| Current owed to group member | 48.45 | 6.90 | |||
| Short-term deferred tax liabilities | 45.30 | 45.30 | 278.17 | 4.31 | 154.03 |
| Other non-interest bearing current liabilities | 189.00 | 113.61 | 245.26 | 152.04 | 124.23 |
| Current liabilities total | 503.54 | 208.92 | 812.66 | 366.69 | 2 314.88 |
| Balance sheet total (liabilities) | 965.49 | 1 957.36 | 2 248.29 | 2 444.16 | 5 433.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.