MUNK INNOVATION ApS — Credit Rating and Financial Key Figures
CVR number: 32341241
Fasanvænget 57, Hjerting 6710 Esbjerg V
fml@munkinnovation.com
tel: 25256622
www.munkinnovation.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 531.82 | 780.91 | 299.79 | -41.69 | -32.62 |
| Employee benefit expenses | - 454.94 | - 282.52 | - 166.94 | - 128.89 | -12.29 |
| EBIT | 1 076.88 | 498.39 | 132.85 | - 170.58 | -44.92 |
| Other financial income | 3.82 | 0.10 | |||
| Other financial expenses | -9.37 | -31.88 | -38.01 | -2.85 | -1.94 |
| Pre-tax profit | 1 071.33 | 466.50 | 94.83 | - 173.42 | -46.76 |
| Income taxes | - 235.88 | - 103.11 | -21.21 | 38.74 | |
| Net earnings | 835.45 | 363.39 | 73.63 | - 173.42 | -8.02 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 575.90 | ||||
| Current other receivables | 3.01 | 7.46 | 3.94 | ||
| Current deferred tax assets | 38.74 | ||||
| Short term receivables total | 575.90 | 3.01 | 7.46 | 42.68 | |
| Cash and bank deposits | 1 205.95 | 1 543.65 | 349.62 | 94.58 | 30.85 |
| Cash and cash equivalents | 1 205.95 | 1 543.65 | 349.62 | 94.58 | 30.85 |
| Balance sheet total (assets) | 1 781.84 | 1 543.65 | 352.63 | 102.03 | 73.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 1 000.00 | 350.00 | |||
| Retained earnings | - 820.24 | - 334.79 | 28.60 | 102.23 | -71.20 |
| Profit of the financial year | 835.45 | 363.39 | 73.63 | - 173.42 | -8.02 |
| Shareholders equity total | 1 095.21 | 458.60 | 182.23 | 8.80 | 0.78 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.00 | 11.00 | 11.00 | 11.00 | 6.00 |
| Current owed to group member | 89.81 | 865.86 | 115.61 | 64.80 | 66.74 |
| Short-term deferred tax liabilities | 235.88 | 103.11 | 21.21 | ||
| Other non-interest bearing current liabilities | 349.94 | 105.08 | 22.58 | 17.43 | |
| Current liabilities total | 686.63 | 1 085.05 | 170.40 | 93.23 | 72.74 |
| Balance sheet total (liabilities) | 1 781.84 | 1 543.65 | 352.63 | 102.03 | 73.52 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.