Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TRÆ DESIGN A/S — Credit Rating and Financial Key Figures
CVR number: 41388412
Industriskellet 3, Tvingstrup 8700 Horsens
tvu@traevarer.dk
tel: 75667188
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 223.02 | 7 541.58 | 6 391.56 | 5 211.27 | 5 919.19 |
| Employee benefit expenses | -4 928.61 | -4 210.69 | -4 475.30 | -4 812.12 | -4 728.56 |
| Total depreciation | - 164.98 | - 224.15 | - 276.02 | - 279.36 | - 243.63 |
| EBIT | 6 129.43 | 3 106.74 | 1 640.23 | 119.78 | 947.00 |
| Other financial income | 278.88 | 197.26 | 164.91 | 175.38 | 136.45 |
| Other financial expenses | -64.70 | - 132.86 | - 278.90 | - 283.73 | - 216.10 |
| Pre-tax profit | 6 343.61 | 3 171.14 | 1 526.24 | 11.44 | 867.36 |
| Income taxes | -1 398.60 | - 698.41 | - 338.11 | -4.61 | - 192.07 |
| Net earnings | 4 945.02 | 2 472.73 | 1 188.13 | 6.83 | 675.29 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 204.72 | ||||
| Intangible rights | 420.74 | 594.86 | 416.55 | 238.23 | 79.58 |
| Intangible assets total | 625.46 | 594.86 | 416.55 | 238.23 | 79.58 |
| Buildings | 111.35 | 76.50 | 259.79 | 186.09 | 122.18 |
| Machinery and equipment | 63.77 | 91.42 | 64.06 | 36.71 | 15.64 |
| Tangible assets total | 175.12 | 167.91 | 323.85 | 222.80 | 137.82 |
| Investments total | 101.50 | 101.50 | 101.50 | ||
| Non-curr. owed by group member comp. | 3 654.78 | 2 952.04 | 2 709.17 | 2 871.72 | 1 785.70 |
| Non-current other receivables | 276.90 | 101.50 | |||
| Long term receivables total | 3 931.67 | 3 053.54 | 2 709.17 | 2 871.72 | 1 785.70 |
| Semifinished products | 211.59 | ||||
| Finished products/goods | 11 538.45 | 15 459.20 | 16 290.72 | 15 379.32 | 14 005.52 |
| Advance payments | 123.97 | ||||
| Inventories total | 11 750.05 | 15 459.20 | 16 290.72 | 15 379.32 | 14 129.48 |
| Current trade debtors | 1 293.48 | 1 263.15 | 1 548.87 | 1 119.02 | 1 301.60 |
| Current amounts owed by group member comp. | 2 324.67 | ||||
| Prepayments and accrued income | 22.10 | 8.61 | 10.51 | 2.55 | 50.00 |
| Current other receivables | 1 197.71 | 337.42 | 398.68 | 153.74 | 56.74 |
| Current deferred tax assets | 43.51 | ||||
| Short term receivables total | 4 837.96 | 1 609.18 | 1 958.06 | 1 275.32 | 1 451.85 |
| Cash and bank deposits | 2 089.11 | 1 247.75 | 1 953.74 | 1 457.45 | 3 489.58 |
| Cash and cash equivalents | 2 089.11 | 1 247.75 | 1 953.74 | 1 457.45 | 3 489.58 |
| Balance sheet total (assets) | 23 409.38 | 22 132.44 | 23 753.59 | 21 546.34 | 21 175.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 4 000.00 | 2 000.00 | 1 000.00 | ||
| Retained earnings | 7 513.49 | 10 458.51 | 11 931.24 | 13 119.36 | 13 126.19 |
| Profit of the financial year | 4 945.02 | 2 472.73 | 1 188.13 | 6.83 | 675.29 |
| Shareholders equity total | 17 458.51 | 15 931.23 | 15 119.36 | 14 126.19 | 14 801.48 |
| Provisions | 72.05 | 107.07 | 56.02 | 2.85 | |
| Non-current deferred tax liabilities | 1 426.78 | 663.39 | 389.16 | 57.78 | 238.43 |
| Non-current liabilities total | 1 426.78 | 663.39 | 389.16 | 57.78 | 238.43 |
| Current trade creditors | 1 722.03 | 775.30 | 928.48 | 976.22 | 1 009.92 |
| Current owed to group member | 2 371.18 | 5 200.74 | 4 394.51 | 3 496.29 | |
| Short-term deferred tax liabilities | 1 039.59 | 1 426.78 | 663.39 | 389.16 | 57.78 |
| Other non-interest bearing current liabilities | 1 690.42 | 857.50 | 1 396.43 | 1 599.63 | 1 571.62 |
| Current liabilities total | 4 452.04 | 5 430.75 | 8 189.04 | 7 359.51 | 6 135.61 |
| Balance sheet total (liabilities) | 23 409.38 | 22 132.44 | 23 753.59 | 21 546.34 | 21 175.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.