Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FYENS BØRSTE- OG KOSTEFABRIK ApS — Credit Rating and Financial Key Figures
CVR number: 14749438
Teknikvej 34, Hjallese 5260 Odense S
invoice@fbk.dk
tel: 66143123
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 20 936.00 | 24 917.00 | 28 480.00 | 27 928.49 | 44 685.65 |
| Employee benefit expenses | -9 845.00 | -11 502.00 | -13 882.00 | -14 038.41 | -21 396.17 |
| Total depreciation | -26.00 | -41.00 | - 118.15 | - 201.48 | |
| EBIT | 11 091.00 | 13 389.00 | 14 557.00 | 13 771.93 | 23 087.99 |
| Other financial income | 5.00 | 4.00 | 128.00 | 554.80 | 714.79 |
| Other financial expenses | - 198.00 | - 208.00 | - 361.00 | - 838.21 | - 597.03 |
| Pre-tax profit | 10 898.00 | 13 185.00 | 14 324.00 | 13 488.52 | 23 205.74 |
| Income taxes | -2 420.00 | -2 927.00 | -3 182.00 | -3 021.73 | -5 147.98 |
| Net earnings | 8 478.00 | 10 258.00 | 11 142.00 | 10 466.79 | 18 057.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.00 | 104.00 | 524.00 | 405.24 | 884.24 |
| Tangible assets total | 130.00 | 104.00 | 524.00 | 405.24 | 884.24 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 9 813.00 | 11 253.00 | 9 722.00 | 11 536.64 | 13 756.03 |
| Finished products/goods | 17 787.00 | 17 709.00 | 19 672.00 | 19 925.96 | 19 713.21 |
| Inventories total | 27 600.00 | 28 962.00 | 29 394.00 | 31 462.61 | 33 469.24 |
| Current trade debtors | 10 097.00 | 11 202.00 | 12 746.00 | 13 630.21 | 14 262.54 |
| Current amounts owed by group member comp. | 566.00 | 14 066.60 | 21 222.57 | ||
| Current other receivables | 576.00 | 2 002.00 | 1 627.00 | 1 023.49 | 462.45 |
| Short term receivables total | 10 673.00 | 13 204.00 | 14 939.00 | 28 720.30 | 35 947.56 |
| Cash and bank deposits | 1 119.00 | 8 776.00 | 9 278.00 | 8 705.66 | 5 429.55 |
| Cash and cash equivalents | 1 119.00 | 8 776.00 | 9 278.00 | 8 705.66 | 5 429.55 |
| Balance sheet total (assets) | 39 522.00 | 51 046.00 | 54 135.00 | 69 293.80 | 75 730.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 250.00 |
| Shares repurchased | 10 000.00 | 10 000.00 | 10 000.00 | 10 000.00 | 30 000.00 |
| Retained earnings | 7 992.00 | 6 471.00 | 6 729.00 | 7 871.04 | 2 403.65 |
| Profit of the financial year | 8 478.00 | 10 258.00 | 11 142.00 | 10 466.79 | 18 057.76 |
| Shareholders equity total | 26 595.00 | 26 854.00 | 27 996.00 | 28 462.83 | 50 711.41 |
| Provisions | 1.00 | 2.00 | 23.00 | 20.30 | 25.78 |
| Non-current loans from credit institutions | 432.00 | ||||
| Non-current liabilities total | 432.00 | ||||
| Current loans from credit institutions | 46.00 | 413.00 | 61.00 | 34.82 | 62.14 |
| Current trade creditors | 1 111.00 | 684.00 | 607.00 | 1 823.01 | 1 252.48 |
| Current owed to group member | 8 147.00 | 19 497.00 | 20 418.00 | 35 154.96 | 17 792.77 |
| Short-term deferred tax liabilities | 2 191.00 | 2 926.00 | 3 160.00 | 3 024.63 | 5 136.50 |
| Other non-interest bearing current liabilities | 999.00 | 670.00 | 1 870.00 | 773.25 | 749.52 |
| Current liabilities total | 12 494.00 | 24 190.00 | 26 116.00 | 40 810.67 | 24 993.40 |
| Balance sheet total (liabilities) | 39 522.00 | 51 046.00 | 54 135.00 | 69 293.80 | 75 730.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.