Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MUNTHE A/S — Credit Rating and Financial Key Figures
CVR number: 21848182
Danneskiold-Samsøes Allé 13, 1434 København K
direct@munthe.com
tel: 33130204
www.munthe.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30 922.24 | 34 435.12 | 28 809.07 | 27 541.90 | 31 866.87 |
| Employee benefit expenses | -12 682.93 | -17 225.30 | -18 342.61 | -18 869.66 | -19 499.17 |
| Other operating expenses | - 755.96 | ||||
| Total depreciation | -1 517.28 | -1 404.23 | -1 434.07 | -1 518.37 | -1 490.63 |
| EBIT | 16 722.03 | 15 049.64 | 9 032.39 | 7 153.87 | 10 877.07 |
| Other financial income | 6.81 | 671.94 | 109.08 | 127.61 | 457.74 |
| Other financial expenses | -1 587.61 | -1 347.89 | -2 136.69 | -2 240.09 | -2 077.69 |
| Pre-tax profit | 15 141.24 | 14 373.69 | 7 004.78 | 5 041.38 | 9 257.12 |
| Income taxes | -3 368.05 | -3 123.28 | -1 515.66 | -1 110.22 | -2 036.55 |
| Net earnings | 11 773.19 | 11 250.41 | 5 489.12 | 3 931.16 | 7 220.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 024.69 | 2 202.26 | 2 456.49 | 1 724.77 | 1 071.32 |
| Machinery and equipment | 1 245.92 | 2 153.50 | 2 263.79 | 1 716.22 | 1 393.55 |
| Tangible assets total | 3 270.62 | 4 355.76 | 4 720.28 | 3 440.99 | 2 464.87 |
| Investments total | 184.07 | 1 162.20 | 1 172.81 | 1 248.45 | 1 101.35 |
| Long term receivables total | |||||
| Semifinished products | 9 824.88 | 10 982.13 | 6 976.60 | 8 793.69 | 9 656.07 |
| Finished products/goods | 6 124.31 | 11 285.80 | 16 697.28 | 13 173.32 | 11 998.33 |
| Inventories total | 15 949.19 | 22 267.93 | 23 673.88 | 21 967.01 | 21 654.40 |
| Current trade debtors | 5 648.56 | 6 476.38 | 6 992.88 | 7 908.51 | 6 684.93 |
| Current amounts owed by group member comp. | 2 223.08 | 8 871.97 | 790.88 | 5 868.01 | 4 419.49 |
| Prepayments and accrued income | 2 432.03 | 3 572.14 | 4 269.34 | 4 795.97 | 4 327.47 |
| Current other receivables | 216.55 | 692.43 | 1 025.49 | 842.96 | 915.27 |
| Current deferred tax assets | 174.44 | 112.89 | 283.34 | ||
| Short term receivables total | 10 520.23 | 19 612.92 | 13 253.02 | 19 528.35 | 16 630.51 |
| Cash and bank deposits | 7 932.90 | 2 315.07 | 2 024.41 | 2 561.79 | 3 554.77 |
| Cash and cash equivalents | 7 932.90 | 2 315.07 | 2 024.41 | 2 561.79 | 3 554.77 |
| Balance sheet total (assets) | 37 856.99 | 49 713.88 | 44 844.40 | 48 746.60 | 45 405.90 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 13 000.00 | 5 500.00 | 6 000.00 | ||
| Other reserves | -13 000.00 | -5 500.00 | -6 000.00 | ||
| Retained earnings | 12 078.19 | 23 851.38 | 22 101.79 | 22 090.91 | 20 022.07 |
| Profit of the financial year | 11 773.19 | 11 250.41 | 5 489.12 | 3 931.16 | 7 220.57 |
| Shareholders equity total | 24 351.38 | 35 601.79 | 28 090.91 | 26 522.07 | 27 742.64 |
| Provisions | 195.01 | 100.11 | |||
| Non-current loans from credit institutions | 2 341.55 | ||||
| Non-current deferred tax liabilities | 989.92 | 1 024.57 | 1 056.33 | 1 095.41 | |
| Non-current liabilities total | 989.92 | 1 024.57 | 3 397.88 | 1 095.41 | |
| Current loans from credit institutions | 1 032.68 | 1 273.45 | |||
| Advances received | 90.43 | 108.84 | 148.48 | 56.73 | 57.13 |
| Current trade creditors | 7 737.97 | 8 655.17 | 11 020.74 | 12 633.41 | 13 079.61 |
| Current owed to group member | 215.46 | 215.46 | |||
| Short-term deferred tax liabilities | 3 219.96 | 3 218.18 | 1 790.21 | 1 048.67 | 2 207.00 |
| Other non-interest bearing current liabilities | 2 046.77 | 824.40 | 1 736.82 | 1 050.99 | 1 224.11 |
| Accruals and deferred income | 2 763.40 | ||||
| Current liabilities total | 13 310.60 | 13 022.06 | 15 728.92 | 18 826.65 | 16 567.84 |
| Balance sheet total (liabilities) | 37 856.99 | 49 713.88 | 44 844.40 | 48 746.60 | 45 405.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.