Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FINN L. & DAVIDSEN A/S — Credit Rating and Financial Key Figures
CVR number: 12147376
Finlandsgade 13, 4690 Haslev
tel: 56313369
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 28 530.00 | 36 618.00 | 33 600.46 | 73 532.71 | 73 470.65 |
| Costs of management | -34 647.21 | -63 103.68 | -64 409.03 | ||
| Costs of distribution | - 469.81 | - 148.15 | - 579.19 | ||
| Wages and salaries | - 110 145.20 | ||||
| Social security expenses | -10 769.83 | ||||
| EBIT | 5 339.00 | 6 900.00 | -1 516.56 | 10 280.87 | 8 482.43 |
| Other financial income | 114.98 | 222.72 | 116.86 | ||
| Other financial expenses | -1 460.17 | -2 052.85 | -2 320.44 | ||
| Net income from associates (fin.) | 1 048.39 | ||||
| Pre-tax profit | 3 758.00 | 4 684.00 | -2 861.75 | 8 747.04 | 8 485.61 |
| Income taxes | 508.25 | -2 071.23 | -1 708.51 | ||
| Net earnings | 3 758.00 | 4 684.00 | -2 353.50 | 6 675.81 | 6 777.11 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 169.31 | 1 536.14 | 992.23 | ||
| Goodwill | 1 855.63 | 1 624.13 | 2 796.63 | ||
| Intangible assets total | 3 024.93 | 3 160.26 | 3 788.86 | ||
| Buildings | 16 191.96 | 19 924.20 | 20 002.03 | ||
| Machinery and equipment | 949.50 | 892.06 | 626.34 | ||
| Tangible assets total | 17 141.47 | 20 816.27 | 20 628.37 | ||
| Holdings in group member companies | 13 848.94 | ||||
| Investments total | 76 384.00 | 100 954.22 | 575.39 | 579.29 | 14 626.94 |
| Long term receivables total | |||||
| Raw materials and consumables | 3 156.16 | 3 313.66 | 3 248.66 | ||
| Inventories total | 3 156.16 | 3 313.66 | 3 248.66 | ||
| Current trade debtors | 33 170.92 | 42 722.97 | 25 495.94 | ||
| Current amounts owed by group member comp. | 1 282.10 | 2 630.62 | 1 862.35 | ||
| Prepayments and accrued income | 1 146.17 | 2 287.41 | 1 026.07 | ||
| Current other receivables | 25 706.33 | 48 142.14 | 68 437.12 | ||
| Current deferred tax assets | 1 936.63 | 734.63 | 1 432.38 | ||
| Short term receivables total | 63 242.15 | 96 517.76 | 98 253.85 | ||
| Cash and bank deposits | 40.78 | 88.59 | 10.01 | 12.19 | |
| Cash and cash equivalents | 40.78 | 88.59 | 10.01 | 12.19 | |
| Balance sheet total (assets) | 76 384.00 | 100 995.00 | 87 228.69 | 124 397.24 | 140 558.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 23 841.00 | 24 684.00 | 1 002.00 | 1 002.00 | 1 002.00 |
| Shares repurchased | 3 000.00 | ||||
| Other reserves | 912.06 | 1 198.19 | 1 822.33 | ||
| Retained earnings | -3 758.00 | -4 684.00 | 20 270.11 | 17 630.48 | 20 682.14 |
| Profit of the financial year | 3 758.00 | 4 684.00 | -2 353.50 | 6 675.81 | 6 777.11 |
| Shareholders equity total | 23 841.00 | 24 684.00 | 19 830.67 | 26 506.47 | 33 283.58 |
| Provisions | 6 335.05 | 5 856.44 | 7 927.67 | 10 972.93 | |
| Non-current leasing loans | 9 127.22 | 12 693.87 | 10 891.14 | ||
| Non-current deferred tax liabilities | 7 362.69 | 7 395.83 | 7 476.15 | ||
| Non-current liabilities total | 16 489.91 | 20 089.70 | 18 367.28 | ||
| Current loans from credit institutions | 3 266.50 | 19 717.63 | 19 458.19 | ||
| Current trade creditors | 25 449.85 | 35 615.26 | 37 884.99 | ||
| Other non-interest bearing current liabilities | 16 335.32 | 14 540.51 | 20 591.90 | ||
| Current liabilities total | 45 051.67 | 69 873.39 | 77 935.08 | ||
| Balance sheet total (liabilities) | 23 841.00 | 31 019.06 | 87 228.69 | 124 397.24 | 140 558.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.