Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MTN EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 10138264
Bygaden 31 C, Karrebæk 4736 Karrebæksminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 067.01 | 7 149.35 | 3 815.51 | 3 743.58 | 3 976.56 |
| Total depreciation | -42.37 | -38.91 | -65.06 | -43.20 | -29.49 |
| Reduction in value of non-current assets | 13 255.00 | -6 338.00 | 2 261.00 | 3 058.90 | 2 850.10 |
| EBIT | 24 279.64 | 772.44 | 6 011.45 | 6 759.28 | 6 797.17 |
| Other financial income | 60.86 | 1 618.73 | 20.65 | 79.72 | 54.71 |
| Other financial expenses | - 991.93 | -1 185.33 | - 640.97 | - 836.53 | -2 746.58 |
| Pre-tax profit | 23 348.58 | 1 205.83 | 5 391.13 | 6 002.48 | 4 105.31 |
| Income taxes | -5 136.69 | - 265.28 | -1 186.56 | -1 320.55 | - 903.60 |
| Net earnings | 18 211.89 | 940.55 | 4 204.58 | 4 681.93 | 3 201.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 80 763.00 | 74 425.00 | 76 686.00 | 79 744.90 | 82 595.00 |
| Machinery and equipment | 85.73 | 194.27 | 129.21 | 86.01 | 56.52 |
| Advance payments and construction in progress | 35.00 | 35.00 | |||
| Tangible assets total | 80 883.73 | 74 654.27 | 76 815.21 | 79 830.91 | 82 651.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 6 546.51 | ||||
| Inventories total | 6 546.51 | ||||
| Current trade debtors | 110.82 | ||||
| Current other receivables | 15 008.72 | 3.42 | 4.20 | 5.78 | |
| Short term receivables total | 15 119.54 | 3.42 | 4.20 | 5.78 | |
| Cash and bank deposits | 4 669.27 | 1 007.89 | 1 541.33 | 3 515.76 | 647.85 |
| Cash and cash equivalents | 4 669.27 | 1 007.89 | 1 541.33 | 3 515.76 | 647.85 |
| Balance sheet total (assets) | 107 219.04 | 75 665.58 | 78 360.74 | 83 352.45 | 83 299.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 14 000.00 | 38 000.00 | |||
| Retained earnings | 10 491.10 | 28 702.99 | 29 643.54 | -4 151.89 | 530.05 |
| Profit of the financial year | 18 211.89 | 940.55 | 4 204.58 | 4 681.93 | 3 201.71 |
| Shareholders equity total | 42 827.99 | 29 768.54 | 33 973.11 | 38 655.05 | 3 856.76 |
| Provisions | 7 121.62 | 5 755.33 | 6 245.73 | 6 915.25 | 7 575.78 |
| Non-current loans from credit institutions | 36 938.75 | 31 186.60 | 30 548.94 | 29 919.28 | 36 984.54 |
| Non-current other liabilities | 3 910.15 | ||||
| Non-current deferred tax liabilities | 3 248.48 | 2 586.81 | 1 925.14 | 1 263.48 | |
| Non-current liabilities total | 40 848.90 | 34 435.08 | 33 135.75 | 31 844.42 | 38 248.01 |
| Current loans from credit institutions | 1 304.88 | 1 363.62 | 1 318.42 | 1 307.61 | 920.56 |
| Current trade creditors | 3 927.43 | 46.96 | 34.53 | 36.57 | 34.78 |
| Current owed to group member | 6 474.04 | 405.73 | 695.74 | 1 615.08 | 29 430.47 |
| Short-term deferred tax liabilities | 2 522.72 | 1 631.58 | 696.15 | 651.02 | 243.07 |
| Other non-interest bearing current liabilities | 2 191.47 | 2 258.76 | 2 261.30 | 2 327.45 | 2 989.95 |
| Current liabilities total | 16 420.53 | 5 706.64 | 5 006.15 | 5 937.73 | 33 618.82 |
| Balance sheet total (liabilities) | 107 219.04 | 75 665.58 | 78 360.74 | 83 352.45 | 83 299.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.