Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLACK SWAN INSTITUTE ApS — Credit Rating and Financial Key Figures
CVR number: 36428627
Bülowsvej 40, 1870 Frederiksberg C
info@blackswaninstitute.dk
tel: 42422808
www.blackswaninstitute.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 697.10 | 1 278.38 | 1 857.86 | 1 142.23 | 1 960.55 |
| Employee benefit expenses | - 805.47 | - 872.55 | -1 209.24 | - 970.50 | -1 097.32 |
| EBIT | 891.63 | 405.83 | 648.62 | 171.73 | 863.23 |
| Other financial expenses | -6.79 | -6.18 | -0.51 | -2.89 | -0.67 |
| Pre-tax profit | 884.84 | 399.65 | 648.11 | 168.84 | 862.56 |
| Income taxes | - 197.30 | -92.95 | - 147.82 | -42.28 | - 193.51 |
| Net earnings | 687.54 | 306.70 | 500.29 | 126.56 | 669.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 12.32 | ||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 89.06 | 259.38 | 210.94 | 48.02 | 249.59 |
| Current amounts owed by group member comp. | 40.00 | 191.01 | |||
| Current other receivables | 53.80 | 0.02 | 24.24 | ||
| Short term receivables total | 142.87 | 259.38 | 210.95 | 112.27 | 440.61 |
| Cash and bank deposits | 910.84 | 583.20 | 723.34 | 245.08 | 817.69 |
| Cash and cash equivalents | 910.84 | 583.20 | 723.34 | 245.08 | 817.69 |
| Balance sheet total (assets) | 1 066.03 | 842.57 | 934.29 | 357.34 | 1 258.30 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | 500.00 | ||
| Retained earnings | - 448.33 | - 260.79 | - 454.09 | 46.20 | 172.75 |
| Profit of the financial year | 687.54 | 306.70 | 500.29 | 126.56 | 669.05 |
| Shareholders equity total | 789.21 | 595.91 | 596.20 | 222.75 | 891.80 |
| Non-current deferred tax liabilities | 197.30 | 92.95 | 147.82 | 42.28 | 193.51 |
| Non-current liabilities total | 197.30 | 92.95 | 147.82 | 42.28 | 193.51 |
| Current trade creditors | 14.13 | 8.47 | 7.05 | 8.64 | 12.50 |
| Current owed to group member | 17.00 | ||||
| Other non-interest bearing current liabilities | 48.40 | 145.24 | 183.23 | 83.66 | 160.49 |
| Current liabilities total | 79.53 | 153.72 | 190.28 | 92.31 | 172.99 |
| Balance sheet total (liabilities) | 1 066.03 | 842.57 | 934.29 | 357.34 | 1 258.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.