AA Regnskab ApS — Credit Rating and Financial Key Figures
CVR number: 35668438
Englandsgade 20, 5000 Odense C
npa@aalund.as
tel: 40161825
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3.98 | 13.81 | 12.89 | 15.61 | 22.48 |
Total depreciation | -27.13 | ||||
EBIT | -31.11 | 13.81 | 12.89 | 15.61 | 22.48 |
Other financial expenses | -1.00 | -0.08 | -0.25 | ||
Pre-tax profit | -32.11 | 13.81 | 12.89 | 15.53 | 22.23 |
Income taxes | 3.98 | -3.04 | -2.87 | -3.50 | -4.89 |
Net earnings | -28.12 | 10.77 | 10.02 | 12.03 | 17.34 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current other receivables | 23.62 | 20.58 | 17.71 | 14.21 | 9.32 |
Short term receivables total | 23.62 | 20.58 | 17.71 | 14.21 | 9.32 |
Cash and bank deposits | 0.55 | 19.30 | 19.09 | 38.21 | 63.01 |
Cash and cash equivalents | 0.55 | 19.30 | 19.09 | 38.21 | 63.01 |
Balance sheet total (assets) | 24.17 | 39.88 | 36.80 | 52.42 | 72.33 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | -69.61 | -97.73 | -86.96 | -76.94 | -64.91 |
Profit of the financial year | -28.12 | 10.77 | 10.02 | 12.03 | 17.34 |
Shareholders equity total | -47.73 | -36.96 | -26.94 | -14.91 | 2.43 |
Non-current liabilities total | |||||
Other non-interest bearing current liabilities | 71.90 | 76.84 | 63.74 | 67.33 | 69.90 |
Current liabilities total | 71.90 | 76.84 | 63.74 | 67.33 | 69.90 |
Balance sheet total (liabilities) | 24.17 | 39.88 | 36.80 | 52.42 | 72.33 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.