Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Embedsværket ApS — Credit Rating and Financial Key Figures
CVR number: 40730435
Martensens Alle 13, 1828 Frederiksberg C
sanne@embedsvaerket.dk
tel: 42441022
embedsvaerket.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 882.45 | 718.76 | 448.94 | 656.69 | 58.67 |
| Employee benefit expenses | - 602.12 | - 545.32 | - 555.49 | - 709.16 | -73.14 |
| EBIT | 280.33 | 173.44 | - 106.55 | -52.47 | -14.47 |
| Other financial income | 0.06 | 0.51 | |||
| Other financial expenses | -1.41 | -2.11 | -0.83 | -0.32 | |
| Pre-tax profit | 278.92 | 171.33 | - 107.38 | -52.41 | -14.28 |
| Income taxes | -71.10 | -37.93 | |||
| Net earnings | 207.82 | 133.41 | - 107.38 | -52.41 | -14.28 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.71 | 53.09 | 75.00 | 23.11 | |
| Current amounts owed by group member comp. | 408.42 | 443.43 | 339.31 | 286.38 | 250.38 |
| Current other receivables | 35.61 | 0.01 | 0.67 | ||
| Short term receivables total | 424.13 | 496.52 | 449.93 | 286.39 | 274.16 |
| Cash and bank deposits | 34.95 | 165.42 | 13.59 | 59.36 | 17.49 |
| Cash and cash equivalents | 34.95 | 165.42 | 13.59 | 59.36 | 17.49 |
| Balance sheet total (assets) | 459.08 | 661.94 | 463.52 | 345.75 | 291.65 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 43.42 | 251.24 | 384.65 | 277.27 | 224.86 |
| Profit of the financial year | 207.82 | 133.41 | - 107.38 | -52.41 | -14.28 |
| Shareholders equity total | 311.24 | 444.65 | 337.27 | 284.86 | 270.58 |
| Provisions | 0.00 | ||||
| Non-current deferred tax liabilities | 37.93 | ||||
| Non-current liabilities total | 37.93 | ||||
| Current trade creditors | 23.97 | 25.00 | 25.04 | 25.00 | 15.00 |
| Current owed to participating | 6.72 | 0.60 | |||
| Short-term deferred tax liabilities | 71.10 | 71.10 | 37.93 | ||
| Other non-interest bearing current liabilities | 46.04 | 83.27 | 63.28 | 35.30 | 6.07 |
| Current liabilities total | 147.83 | 179.36 | 126.25 | 60.90 | 21.07 |
| Balance sheet total (liabilities) | 459.08 | 661.94 | 463.52 | 345.75 | 291.65 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.