Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | 232.13 |
| Employee benefit expenses | - 115.03 |
| EBIT | 117.10 |
| Other financial expenses | -3.45 |
| Pre-tax profit | 113.66 |
| Income taxes | -25.67 |
| Net earnings | 87.98 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current other receivables | 0.77 |
| Short term receivables total | 0.77 |
| Cash and bank deposits | 160.89 |
| Cash and cash equivalents | 160.89 |
| Balance sheet total (assets) | 161.66 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Profit of the financial year | 87.98 |
| Shareholders equity total | 127.98 |
| Non-current liabilities total | |
| Current trade creditors | 10.00 |
| Current owed to group member | 23.67 |
| Current liabilities total | 33.67 |
| Balance sheet total (liabilities) | 161.66 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.