INGENIØRFIRMAET POUL TARP A/S — Credit Rating and Financial Key Figures
CVR number: 87452115
Jomfruløkken 4, 8930 Randers NØ
tel: 86425600
www.tarp.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 35 352.86 | 32 479.14 | 31 307.19 | 40 688.99 | 41 834.00 |
Employee benefit expenses | -28 057.63 | -27 675.35 | -27 686.29 | -29 970.97 | -32 748.94 |
Total depreciation | - 355.49 | - 441.40 | - 542.49 | - 820.68 | - 793.73 |
EBIT | 6 939.74 | 4 362.39 | 3 078.41 | 9 897.33 | 8 291.33 |
Other financial income | 58.42 | 123.77 | 0.50 | 141.62 | 88.90 |
Other financial expenses | -98.37 | -63.68 | - 185.67 | - 950.38 | - 575.01 |
Net income from associates (fin.) | -75.64 | 627.95 | 1 950.86 | 2 982.16 | |
Pre-tax profit | 6 899.80 | 4 346.83 | 3 521.19 | 11 039.42 | 10 787.37 |
Income taxes | -1 525.32 | - 978.60 | - 631.29 | -1 999.98 | -1 727.30 |
Net earnings | 5 374.48 | 3 368.24 | 2 889.90 | 9 039.44 | 9 060.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible rights | 669.58 | 531.05 | 392.51 | ||
Goodwill | 1 186.85 | 1 005.07 | 823.29 | ||
Intangible assets total | 1 856.43 | 1 536.12 | 1 215.81 | ||
Land and waters | 3 862.26 | 5 628.55 | 6 551.00 | ||
Buildings | 1 057.12 | 983.83 | 1 029.59 | ||
Machinery and equipment | 768.55 | 563.68 | 1 267.80 | 2 617.79 | 4 479.34 |
Advance payments and construction in progress | 222.00 | ||||
Tangible assets total | 5 687.93 | 7 176.06 | 8 848.39 | 2 617.79 | 4 701.34 |
Holdings in group member companies | 1 000.36 | 1 070.48 | 10 312.64 | 12 959.80 | |
Investments total | 1 000.36 | 1 070.48 | 10 312.64 | 12 959.80 | |
Long term receivables total | |||||
Semifinished products | 2 316.87 | 1 292.88 | 2 456.02 | 8 223.84 | 6 594.11 |
Raw materials and consumables | 11 806.09 | 13 129.01 | 18 556.54 | 13 675.39 | 16 190.14 |
Finished products/goods | 4 370.86 | 6 683.51 | |||
Advance payments | 152.25 | ||||
Inventories total | 14 122.96 | 14 421.89 | 21 012.56 | 26 270.09 | 29 620.01 |
Current trade debtors | 13 854.44 | 8 712.73 | 9 699.26 | 14 210.58 | 9 785.44 |
Current amounts owed by group member comp. | 2 383.85 | 2 991.84 | 7 616.07 | 8 607.90 | 4 509.24 |
Current owed by particip. interest comp. | 9.77 | 9.77 | |||
Prepayments and accrued income | 249.44 | 163.60 | 504.71 | 567.58 | 509.43 |
Current other receivables | 5 798.23 | 3 063.66 | 306.63 | 536.07 | 416.03 |
Current deferred tax assets | 16.52 | ||||
Short term receivables total | 22 312.24 | 14 941.60 | 18 126.68 | 23 922.12 | 15 220.15 |
Cash and bank deposits | 2 766.35 | 489.09 | 492.85 | 1 191.05 | |
Cash and cash equivalents | 2 766.35 | 489.09 | 492.85 | 1 191.05 | |
Balance sheet total (assets) | 42 123.13 | 40 306.26 | 51 403.63 | 65 151.61 | 64 908.14 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 2 040.00 | 2 040.00 | 2 040.00 | 2 040.00 | 2 040.00 |
Shares repurchased | 2 500.00 | 1 700.00 | 1 000.00 | 4 500.00 | |
Other reserves | 4 130.89 | ||||
Retained earnings | 19 446.62 | 23 121.10 | 25 489.33 | 23 879.23 | 28 787.79 |
Profit of the financial year | 5 374.48 | 3 368.24 | 2 889.90 | 9 039.44 | 9 060.07 |
Shareholders equity total | 29 361.10 | 30 229.33 | 31 419.24 | 39 458.68 | 44 018.75 |
Provisions | 58.09 | 301.65 | 160.63 | 465.81 | |
Non-current other liabilities | 2 297.95 | ||||
Non-current deferred tax liabilities | 1 440.45 | 903.98 | 387.73 | 2 141.00 | 1 422.12 |
Non-current liabilities total | 3 738.40 | 903.98 | 387.73 | 2 141.00 | 1 422.12 |
Current loans from credit institutions | 607.31 | 11 613.71 | 7 451.07 | 2 913.25 | |
Current trade creditors | 2 854.26 | 2 755.36 | 3 804.05 | 5 481.60 | 4 739.28 |
Current owed to participating | 26.01 | 53.62 | 16.01 | 4 425.81 | 5 841.27 |
Current owed to group member | 8.07 | 700.55 | |||
Short-term deferred tax liabilities | 984.19 | 1 440.45 | 903.98 | 387.73 | 2 141.00 |
Other non-interest bearing current liabilities | 4 551.86 | 4 865.42 | 2 949.19 | 4 944.55 | 3 366.67 |
Current liabilities total | 9 023.64 | 9 114.85 | 19 295.01 | 23 391.30 | 19 001.46 |
Balance sheet total (liabilities) | 42 123.13 | 40 306.26 | 51 403.63 | 65 151.61 | 64 908.14 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.