Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Jac Company ApS — Credit Rating and Financial Key Figures
CVR number: 36564687
Onsbjerg Alle 50, 2860 Søborg
al@jaccompany.dk
tel: 29401477
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 412.00 | 1 206.00 | 803.00 | 890.23 | 821.75 |
| Employee benefit expenses | - 524.00 | - 488.00 | - 485.00 | - 886.54 | - 947.63 |
| Total depreciation | -82.00 | -88.00 | -88.00 | -30.00 | -30.00 |
| EBIT | 806.00 | 630.00 | 230.00 | -26.31 | - 155.89 |
| Other financial income | 7.00 | 21.00 | 13.00 | 7.70 | 38.37 |
| Other financial expenses | - 100.00 | - 135.00 | - 157.00 | - 116.87 | - 145.01 |
| Pre-tax profit | 713.00 | 516.00 | 86.00 | - 135.48 | - 262.52 |
| Income taxes | - 175.00 | - 119.00 | -28.00 | 23.11 | -28.50 |
| Net earnings | 538.00 | 397.00 | 58.00 | - 112.36 | - 291.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 240.00 | 210.00 | 180.00 | 150.00 | 120.00 |
| Intangible assets total | 240.00 | 210.00 | 180.00 | 150.00 | 120.00 |
| Machinery and equipment | 116.00 | 58.00 | |||
| Tangible assets total | 116.00 | 58.00 | |||
| Investments total | 7.84 | 7.84 | |||
| Non-current other receivables | 8.00 | 8.00 | 8.00 | ||
| Long term receivables total | 8.00 | 8.00 | 8.00 | ||
| Finished products/goods | 791.00 | 1 631.00 | 1 604.00 | 1 728.90 | 1 453.85 |
| Advance payments | 58.00 | ||||
| Inventories total | 849.00 | 1 631.00 | 1 604.00 | 1 728.90 | 1 453.85 |
| Current trade debtors | 3 681.00 | 1 086.00 | 535.00 | 1 582.84 | 836.22 |
| Prepayments and accrued income | 3.00 | 10.00 | 20.66 | 5.93 | |
| Current other receivables | 1.00 | 51.56 | 2.88 | ||
| Current deferred tax assets | 61.29 | 79.00 | |||
| Short term receivables total | 3 681.00 | 1 089.00 | 546.00 | 1 716.34 | 924.03 |
| Cash and bank deposits | 270.00 | 193.00 | 0.83 | 0.73 | |
| Cash and cash equivalents | 270.00 | 193.00 | 0.83 | 0.73 | |
| Balance sheet total (assets) | 4 894.00 | 3 266.00 | 2 531.00 | 3 603.91 | 2 506.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 249.00 | 787.00 | 1 185.00 | 1 243.11 | 1 130.75 |
| Profit of the financial year | 538.00 | 397.00 | 58.00 | - 112.36 | - 291.03 |
| Shareholders equity total | 837.00 | 1 234.00 | 1 293.00 | 1 180.75 | 889.72 |
| Provisions | 11.00 | 6.00 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 307.00 | 674.46 | 879.79 | ||
| Current trade creditors | 271.00 | 447.00 | 82.00 | 1 055.68 | 158.24 |
| Current owed to participating | 320.00 | 1 019.00 | 1.00 | ||
| Short-term deferred tax liabilities | 181.00 | 291.00 | 129.00 | ||
| Other non-interest bearing current liabilities | 1 967.00 | 269.00 | 1 026.00 | 693.02 | 578.69 |
| Current liabilities total | 4 046.00 | 2 026.00 | 1 238.00 | 2 423.15 | 1 616.72 |
| Balance sheet total (liabilities) | 4 894.00 | 3 266.00 | 2 531.00 | 3 603.91 | 2 506.44 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.