Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GIEMSA ApS — Credit Rating and Financial Key Figures
CVR number: 36549947
Rosenvængets Allé 20 D, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.54 | -8.56 | -10.48 | -16.55 | -15.96 |
| EBIT | -8.54 | -8.56 | -10.48 | -16.55 | -15.96 |
| Other financial income | 7.98 | 0.00 | 0.21 | 0.16 | |
| Other financial expenses | -4.02 | -2.35 | -3.60 | -0.70 | -3.17 |
| Net income from associates (fin.) | 780.70 | 845.33 | 1 295.84 | 754.34 | 1 925.99 |
| Pre-tax profit | 768.14 | 842.39 | 1 281.77 | 737.29 | 1 907.02 |
| Income taxes | - 168.65 | - 193.25 | - 300.54 | - 160.27 | - 432.17 |
| Net earnings | 599.49 | 649.14 | 981.23 | 577.02 | 1 474.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 257.43 | 219.67 | 188.16 | ||
| Participating interests | 118.61 | 234.96 | |||
| Investments total | 257.43 | 219.67 | 188.16 | 118.61 | 234.96 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 567.94 | 2 267.46 | 1 576.75 | ||
| Current owed by particip. interest comp. | 1 040.34 | 2 237.41 | |||
| Current deferred tax assets | 45.71 | 1.22 | 0.00 | 0.92 | |
| Short term receivables total | 1 567.94 | 2 313.17 | 1 577.97 | 1 040.34 | 2 238.32 |
| Cash and bank deposits | 44.07 | 42.54 | 49.78 | 408.69 | 907.18 |
| Cash and cash equivalents | 44.07 | 42.54 | 49.78 | 408.69 | 907.18 |
| Balance sheet total (assets) | 1 869.44 | 2 575.38 | 1 815.91 | 1 567.64 | 3 380.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 114.40 | 2 185.50 | 307.00 | ||
| Other reserves | -1 679.57 | - 170.24 | 13.26 | ||
| Retained earnings | 1 037.07 | 1 522.16 | -20.13 | 650.26 | 1 223.79 |
| Profit of the financial year | 599.49 | 649.14 | 981.23 | 577.02 | 1 474.85 |
| Shareholders equity total | 1 686.56 | 2 335.70 | 1 517.02 | 1 414.05 | 2 761.90 |
| Provisions | 38.41 | 40.02 | 40.02 | 12.96 | |
| Non-current other liabilities | 150.30 | ||||
| Non-current deferred tax liabilities | 130.24 | 137.29 | 252.36 | 392.81 | |
| Non-current liabilities total | 130.24 | 137.29 | 252.36 | 543.11 | |
| Current loans from credit institutions | 9.23 | ||||
| Current owed to participating | 150.30 | ||||
| Short-term deferred tax liabilities | 7.98 | 133.19 | |||
| Other non-interest bearing current liabilities | 6.25 | 62.36 | 6.51 | 7.44 | -84.07 |
| Current liabilities total | 14.23 | 62.36 | 6.51 | 140.63 | 75.46 |
| Balance sheet total (liabilities) | 1 869.44 | 2 575.38 | 1 815.91 | 1 567.64 | 3 380.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.