Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECURITY LÅSE ApS — Credit Rating and Financial Key Figures
CVR number: 25580036
Lille Elkærvej 1, Billund 7190 Billund
mail@securitylase.dk
tel: 75331332
www.securitylåse.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 380.19 | 2 948.03 | 2 720.47 | 3 012.09 | 3 293.14 |
| Employee benefit expenses | - 742.07 | -1 170.34 | -1 736.75 | -1 680.57 | -1 667.04 |
| Other operating expenses | -46.67 | -0.17 | - 384.29 | -61.72 | - 271.92 |
| Total depreciation | - 196.94 | - 253.10 | - 166.72 | - 326.30 | - 308.76 |
| EBIT | 394.51 | 1 524.42 | 432.71 | 943.50 | 1 045.42 |
| Other financial income | 16.57 | 15.95 | 51.17 | 28.54 | 27.33 |
| Other financial expenses | -34.86 | -39.70 | -48.97 | -69.16 | -65.88 |
| Pre-tax profit | 376.22 | 1 500.66 | 434.90 | 902.88 | 1 006.87 |
| Income taxes | -69.92 | - 319.85 | - 153.85 | - 202.45 | - 213.54 |
| Net earnings | 306.30 | 1 180.81 | 281.06 | 700.44 | 793.32 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 989.83 | 1 478.25 | 766.93 | 1 869.75 | 2 186.03 |
| Tangible assets total | 989.83 | 1 478.25 | 766.93 | 1 869.75 | 2 186.03 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 242.20 | 1 367.36 | 1 222.53 | 1 197.54 | 1 243.05 |
| Inventories total | 1 242.20 | 1 367.36 | 1 222.53 | 1 197.54 | 1 243.05 |
| Current trade debtors | 792.14 | 786.12 | 653.35 | 577.26 | 480.78 |
| Current amounts owed by group member comp. | 462.36 | 529.19 | 614.82 | 777.64 | 778.55 |
| Prepayments and accrued income | 20.26 | 37.20 | 39.94 | 21.41 | 17.78 |
| Current other receivables | 0.57 | 0.90 | |||
| Short term receivables total | 1 274.76 | 1 353.08 | 1 308.12 | 1 377.22 | 1 277.12 |
| Cash and bank deposits | 251.15 | 809.34 | 754.62 | 573.26 | 930.67 |
| Cash and cash equivalents | 251.15 | 809.34 | 754.62 | 573.26 | 930.67 |
| Balance sheet total (assets) | 3 757.93 | 5 008.02 | 4 052.20 | 5 017.77 | 5 636.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 216.00 | 600.00 | 300.00 | 600.00 | 600.00 |
| Retained earnings | 1 066.85 | 773.15 | 1 653.96 | 1 335.01 | 1 435.45 |
| Profit of the financial year | 306.30 | 1 180.81 | 281.06 | 700.44 | 793.32 |
| Shareholders equity total | 1 714.15 | 2 678.96 | 2 360.01 | 2 760.45 | 2 953.77 |
| Provisions | 13.00 | 9.30 | 41.60 | 103.40 | 103.50 |
| Non-current leasing loans | 570.99 | 757.04 | 57.49 | 791.93 | 1 141.93 |
| Non-current deferred tax liabilities | 77.92 | 323.55 | 121.55 | 140.65 | 213.44 |
| Non-current liabilities total | 648.91 | 1 080.60 | 179.04 | 932.58 | 1 355.37 |
| Current loans from credit institutions | 244.20 | 371.09 | 269.01 | 595.36 | 376.88 |
| Current trade creditors | 732.21 | 293.87 | 436.73 | 266.46 | 369.10 |
| Short-term deferred tax liabilities | 80.21 | 77.92 | 323.55 | 121.55 | 140.65 |
| Other non-interest bearing current liabilities | 325.26 | 495.38 | 442.25 | 237.97 | 337.60 |
| Accruals and deferred income | 0.91 | ||||
| Current liabilities total | 1 381.87 | 1 239.17 | 1 471.55 | 1 221.35 | 1 224.22 |
| Balance sheet total (liabilities) | 3 757.93 | 5 008.02 | 4 052.20 | 5 017.77 | 5 636.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.