Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Inspicos P/S — Credit Rating and Financial Key Figures
CVR number: 37166421
Agern Alle 24, 2970 Hørsholm
info@inspicos.com
tel: 70702422
www.inspicos.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 61 539.73 | 63 101.61 | |||
| Purchases during the financial year | -25 021.86 | -25 415.28 | |||
| External services | -6 628.06 | -6 915.73 | |||
| Gross profit | 29 889.80 | 30 770.60 | 37 078.69 | 38 412.40 | 39 404.68 |
| Employee benefit expenses | -28 427.66 | -28 818.72 | -33 580.38 | -33 688.00 | -32 064.08 |
| Total depreciation | - 252.28 | - 533.11 | - 721.17 | - 580.43 | - 671.81 |
| EBIT | 1 209.86 | 1 418.78 | 2 777.14 | 4 143.98 | 6 668.80 |
| Other financial income | 28.34 | 1.88 | 164.59 | 19.09 | 22.19 |
| Other financial expenses | - 273.18 | - 422.65 | - 507.65 | - 546.00 | - 611.40 |
| Pre-tax profit | 965.02 | 998.01 | 2 434.08 | 3 617.07 | 6 079.59 |
| Net earnings | 965.02 | 998.01 | 2 434.08 | 3 617.07 | 6 079.59 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 533.12 | 449.07 | 202.38 | 22.33 | |
| Intangible assets total | 533.12 | 449.07 | 202.38 | 22.33 | |
| Buildings | 128.71 | 1 270.35 | 982.74 | 718.91 | 140.12 |
| Machinery and equipment | 230.32 | 347.89 | 256.45 | 149.02 | 78.33 |
| Tangible assets total | 359.03 | 1 618.24 | 1 239.19 | 867.93 | 218.45 |
| Investments total | 509.16 | 1 487.81 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10 754.88 | 12 446.25 | 14 479.44 | 14 604.35 | 13 333.14 |
| Prepayments and accrued income | 544.63 | 592.38 | 630.39 | 583.49 | 541.24 |
| Current other receivables | 1 216.10 | 997.11 | 936.64 | 352.49 | 153.11 |
| Short term receivables total | 12 515.61 | 14 035.73 | 16 046.46 | 15 540.33 | 14 027.49 |
| Other current investments | 9.60 | 10.43 | 10.43 | 16.50 | 25.52 |
| Cash and bank deposits | 2 232.73 | 1 277.64 | 1 833.38 | 1 606.83 | 2 264.68 |
| Cash and cash equivalents | 2 242.33 | 1 288.07 | 1 843.81 | 1 623.33 | 2 290.20 |
| Balance sheet total (assets) | 15 650.08 | 17 391.12 | 19 331.85 | 18 563.07 | 18 023.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 250.00 | 1 250.00 | 1 125.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 965.02 | 998.01 | 2 434.08 | 3 617.07 | 6 079.59 |
| Retained earnings | - 965.02 | - 998.01 | -2 434.08 | -3 617.07 | -6 079.59 |
| Profit of the financial year | 965.02 | 998.01 | 2 434.08 | 3 617.07 | 6 079.59 |
| Shareholders equity total | 2 215.02 | 2 248.01 | 3 559.08 | 4 617.07 | 7 079.59 |
| Capital loans | 5 000.00 | 4 500.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Non-current liabilities total | 5 000.00 | 4 500.00 | 4 000.00 | 4 000.00 | 4 000.00 |
| Short-term capital loans | 500.00 | 500.00 | |||
| Current loans from credit institutions | 428.78 | 4 534.89 | 3 266.38 | 3 035.17 | 1 633.57 |
| Advances received | 426.18 | 110.00 | 698.08 | 715.16 | 455.74 |
| Current trade creditors | 1 584.63 | 1 328.34 | 1 784.06 | 2 137.04 | 2 740.64 |
| Current owed to participating | 1 254.53 | 898.20 | 1 454.88 | 1 381.90 | 7.84 |
| Other non-interest bearing current liabilities | 4 740.93 | 3 271.68 | 4 069.38 | 2 676.74 | 2 106.57 |
| Current liabilities total | 8 435.05 | 10 643.11 | 11 772.77 | 9 946.00 | 6 944.36 |
| Balance sheet total (liabilities) | 15 650.08 | 17 391.12 | 19 331.85 | 18 563.07 | 18 023.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.