Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SNEDKER- OG TØMRERMESTER LARS FRIMODT PEDERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 35386467
Rødovrevej 157, 2610 Rødovre
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 845.84 | 3 567.85 | 3 994.29 | 3 801.65 | 4 101.42 |
| Employee benefit expenses | -2 794.78 | -2 891.82 | -2 887.44 | -3 080.93 | -3 440.60 |
| Total depreciation | -45.39 | -45.42 | -28.52 | -29.20 | -29.20 |
| EBIT | 1 005.66 | 630.61 | 1 078.33 | 691.52 | 631.62 |
| Other financial expenses | -21.89 | -10.81 | -0.02 | -0.33 | -13.99 |
| Pre-tax profit | 983.77 | 619.80 | 1 078.31 | 691.19 | 617.63 |
| Income taxes | - 218.00 | - 141.37 | - 238.64 | - 153.50 | - 147.20 |
| Net earnings | 765.77 | 478.43 | 839.67 | 537.69 | 470.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 103.26 | 57.84 | 79.33 | 50.13 | 20.93 |
| Tangible assets total | 103.26 | 57.84 | 79.33 | 50.13 | 20.93 |
| Investments total | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 616.14 | 636.52 | 624.22 | 742.50 | 499.79 |
| Prepayments and accrued income | 94.95 | 51.33 | 72.46 | 63.58 | 71.07 |
| Current other receivables | 0.03 | ||||
| Current deferred tax assets | 10.82 | 11.14 | 11.62 | 10.78 | 11.75 |
| Short term receivables total | 721.94 | 698.99 | 708.30 | 816.86 | 582.61 |
| Cash and bank deposits | 2 411.78 | 1 431.18 | 2 115.63 | 1 804.47 | 1 456.13 |
| Cash and cash equivalents | 2 411.78 | 1 431.18 | 2 115.63 | 1 804.47 | 1 456.13 |
| Balance sheet total (assets) | 3 266.98 | 2 218.01 | 2 933.26 | 2 701.45 | 2 089.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 400.00 | 400.00 | 800.00 | 1 184.00 | 470.00 |
| Retained earnings | - 237.49 | 128.28 | - 193.29 | - 537.63 | - 469.94 |
| Profit of the financial year | 765.77 | 478.43 | 839.67 | 537.69 | 470.43 |
| Shareholders equity total | 2 428.28 | 1 506.70 | 1 946.37 | 1 684.06 | 970.49 |
| Non-current liabilities total | |||||
| Current trade creditors | 90.07 | 118.95 | 125.68 | 143.10 | 221.47 |
| Current owed to participating | 0.32 | 0.34 | 0.36 | 0.36 | 0.36 |
| Current owed to group member | 239.12 | 253.11 | |||
| Short-term deferred tax liabilities | 167.62 | 142.47 | 239.12 | 152.66 | 148.17 |
| Other non-interest bearing current liabilities | 580.70 | 449.55 | 621.73 | 482.15 | 496.07 |
| Current liabilities total | 838.71 | 711.31 | 986.89 | 1 017.39 | 1 119.17 |
| Balance sheet total (liabilities) | 3 266.98 | 2 218.01 | 2 933.26 | 2 701.45 | 2 089.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.