Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Restaurant Nordstjernen Blokhus ApS — Credit Rating and Financial Key Figures
CVR number: 41591625
Høkervej 1, 9492 Blokhus
tel: 98249391
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 996.43 | 3 871.42 | 3 013.33 | 3 763.58 | 3 520.79 |
| Employee benefit expenses | -2 300.37 | -2 995.58 | -3 128.65 | -3 127.70 | -3 457.04 |
| Other operating expenses | - 157.27 | ||||
| Total depreciation | - 234.00 | - 234.00 | - 234.00 | - 236.00 | - 252.58 |
| EBIT | 462.06 | 641.84 | - 349.32 | 399.88 | - 346.10 |
| Other financial income | 2.47 | ||||
| Other financial expenses | -43.10 | -54.40 | -33.14 | -47.62 | -46.80 |
| Pre-tax profit | 418.96 | 589.91 | - 382.46 | 352.25 | - 392.90 |
| Income taxes | -97.84 | - 133.67 | 80.08 | -80.85 | 86.29 |
| Net earnings | 321.11 | 456.25 | - 302.38 | 271.41 | - 306.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 400.00 | 300.00 | 200.00 | 100.00 | |
| Intangible assets total | 400.00 | 300.00 | 200.00 | 100.00 | |
| Machinery and equipment | 536.00 | 402.00 | 268.00 | 168.36 | 92.59 |
| Tangible assets total | 536.00 | 402.00 | 268.00 | 168.36 | 92.59 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 90.88 | 106.16 | 105.58 | 106.35 | 173.32 |
| Inventories total | 90.88 | 106.16 | 105.58 | 106.35 | 173.32 |
| Current trade debtors | 42.60 | 4.95 | 52.99 | 140.92 | 28.41 |
| Prepayments and accrued income | 82.20 | 93.97 | 72.58 | 104.33 | |
| Current other receivables | 25.38 | 278.37 | 241.57 | 189.09 | 13.39 |
| Current deferred tax assets | 89.12 | 66.72 | 123.01 | ||
| Short term receivables total | 67.98 | 365.52 | 477.65 | 469.31 | 269.14 |
| Cash and bank deposits | 1 245.41 | 1 638.82 | 566.69 | 1 246.81 | 622.09 |
| Cash and cash equivalents | 1 245.41 | 1 638.82 | 566.69 | 1 246.81 | 622.09 |
| Balance sheet total (assets) | 2 340.27 | 2 812.50 | 1 617.92 | 2 090.83 | 1 157.14 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 63.75 | 63.75 | 63.75 |
| Shares repurchased | 135.00 | ||||
| Retained earnings | 321.11 | 330.38 | - 107.00 | 164.41 | |
| Profit of the financial year | 321.11 | 456.25 | - 302.38 | 271.41 | - 306.61 |
| Shareholders equity total | 471.11 | 927.36 | 91.75 | 363.16 | -78.45 |
| Provisions | 1.09 | 14.97 | |||
| Non-current other liabilities | 837.50 | 587.50 | 587.50 | 587.50 | 592.48 |
| Non-current deferred tax liabilities | 96.76 | 22.79 | 7.45 | ||
| Non-current liabilities total | 934.26 | 610.29 | 587.50 | 594.95 | 592.48 |
| Advances received | 26.40 | 30.17 | 31.98 | 26.00 | 24.30 |
| Current trade creditors | 259.32 | 382.90 | 205.33 | 251.90 | 152.03 |
| Short-term deferred tax liabilities | 96.76 | 119.79 | |||
| Other non-interest bearing current liabilities | 648.10 | 750.05 | 581.57 | 854.82 | 466.79 |
| Current liabilities total | 933.82 | 1 259.88 | 938.67 | 1 132.72 | 643.12 |
| Balance sheet total (liabilities) | 2 340.27 | 2 812.50 | 1 617.92 | 2 090.83 | 1 157.14 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.