MoreMemo ApS — Credit Rating and Financial Key Figures
CVR number: 41210532
Endrup Byvej 12, Endrup 3480 Fredensborg
paa@morememo.dk
tel: 27649927
www.morememo.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -9.04 | 376.34 | 267.17 | 645.01 |
| Wages and salaries | -2.69 | - 227.62 | - 285.54 | - 405.53 |
| EBIT | -11.73 | 148.72 | -18.37 | 239.48 |
| Other financial expenses | -0.90 | -2.96 | -0.14 | |
| Pre-tax profit | -11.73 | 147.82 | -21.33 | 239.35 |
| Income taxes | -38.05 | 7.17 | -50.29 | |
| Net earnings | -11.73 | 109.76 | -14.16 | 189.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 11.87 | 142.12 | 135.14 | 125.75 |
| Inventories total | 11.87 | 142.12 | 135.14 | 125.75 |
| Current trade debtors | 0.35 | 5.96 | 46.07 | |
| Current other receivables | 5.23 | |||
| Short term receivables total | 5.23 | 0.35 | 5.96 | 46.07 |
| Cash and bank deposits | 12.80 | 249.45 | 252.53 | 310.73 |
| Cash and cash equivalents | 12.80 | 249.45 | 252.53 | 310.73 |
| Balance sheet total (assets) | 29.90 | 391.92 | 393.63 | 482.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -11.73 | 98.03 | 134.16 | |
| Profit of the financial year | -11.73 | 109.76 | -14.16 | 189.06 |
| Shareholders equity total | 28.27 | 138.03 | 123.87 | 363.22 |
| Non-current liabilities total | ||||
| Current owed to participating | 156.00 | |||
| Other non-interest bearing current liabilities | 1.63 | 253.88 | 113.75 | 119.33 |
| Current liabilities total | 1.63 | 253.88 | 269.75 | 119.33 |
| Balance sheet total (liabilities) | 29.90 | 391.92 | 393.63 | 482.55 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.