BJM EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 34044813
Padevænget 3, 9000 Aalborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 181.00 | 3 198.00 | 3 204.00 | 3 531.00 | 3 942.93 |
| Total depreciation | - 540.00 | - 536.00 | - 498.00 | - 501.00 | - 538.19 |
| EBIT | 2 641.00 | 2 662.00 | 2 706.00 | 3 030.00 | 3 404.74 |
| Other financial income | 451.00 | 550.00 | 645.00 | 771.00 | 657.60 |
| Other financial expenses | - 312.00 | - 291.00 | - 320.00 | - 509.00 | - 773.27 |
| Pre-tax profit | 612.00 | 643.00 | 3 031.00 | 3 292.00 | 3 289.06 |
| Income taxes | - 612.00 | - 643.00 | - 667.00 | - 724.00 | - 723.59 |
| Net earnings | 2 364.00 | 2 568.00 | 2 565.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 785.00 | 16 248.00 | 15 751.00 | 23 021.00 | 22 481.48 |
| Tangible assets total | 16 785.00 | 16 248.00 | 15 751.00 | 23 021.00 | 22 481.48 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 11 526.00 | 14 294.00 | 17 148.00 | 16 631.00 | 3 388.23 |
| Prepayments and accrued income | 61.00 | 61.00 | 72.00 | 71.40 | |
| Short term receivables total | 11 526.00 | 14 355.00 | 17 209.00 | 16 703.00 | 3 459.64 |
| Cash and bank deposits | 2 113.00 | 1 121.00 | 485.00 | 488.00 | 16 202.16 |
| Cash and cash equivalents | 2 113.00 | 1 121.00 | 485.00 | 488.00 | 16 202.16 |
| Balance sheet total (assets) | 30 424.00 | 31 724.00 | 33 445.00 | 40 212.00 | 42 143.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 667.00 | 1 667.00 | 1 667.00 | 1 667.00 | 1 667.00 |
| Shares repurchased | 500.00 | 2 000.00 | 2 500.00 | 1 500.00 | |
| Retained earnings | 9 147.00 | 9 425.00 | 6 926.00 | 7 790.00 | 10 357.83 |
| Profit of the financial year | 2 364.00 | 2 568.00 | 2 565.47 | ||
| Shareholders equity total | 11 314.00 | 13 092.00 | 13 457.00 | 13 525.00 | 14 590.30 |
| Provisions | 2 744.00 | 2 680.00 | 2 624.00 | 2 498.00 | 2 443.00 |
| Non-current loans from credit institutions | 10 547.00 | 9 830.00 | 9 139.00 | 12 730.00 | 11 882.81 |
| Non-current deferred tax liabilities | 677.00 | 707.00 | 723.00 | 850.00 | 778.91 |
| Non-current liabilities total | 11 224.00 | 10 537.00 | 9 862.00 | 13 580.00 | 12 661.72 |
| Current loans from credit institutions | 707.00 | 720.00 | 694.00 | 883.00 | 862.60 |
| Current owed to group member | 1 687.00 | 2 218.00 | 4 301.00 | 6 923.00 | 8 713.64 |
| Short-term deferred tax liabilities | 503.00 | 677.00 | 707.00 | 723.00 | 850.06 |
| Other non-interest bearing current liabilities | 2 245.00 | 1 800.00 | 1 800.00 | 2 080.00 | 2 021.96 |
| Current liabilities total | 5 142.00 | 5 415.00 | 7 502.00 | 10 609.00 | 12 448.26 |
| Balance sheet total (liabilities) | 30 424.00 | 31 724.00 | 33 445.00 | 40 212.00 | 42 143.28 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.