Silkegade 8 ApS — Credit Rating and Financial Key Figures
CVR number: 36558377
Sandbjergvej 11, 2970 Hørsholm
info@hea.dk
tel: 33314500
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 052.76 | 5 234.04 | 5 123.73 | 5 358.82 | 2 509.10 |
| Total depreciation | - 396.08 | - 396.08 | - 396.08 | - 396.08 | - 401.29 |
| EBIT | 4 656.67 | 4 837.96 | 4 727.65 | 4 962.73 | 2 107.81 |
| Other financial income | 39.09 | 39.81 | 45.69 | 1 111.61 | 1 230.72 |
| Other financial expenses | -1 216.24 | -1 263.99 | -1 376.15 | -3 598.04 | -3 035.51 |
| Pre-tax profit | 3 479.53 | 3 613.78 | 3 397.19 | 2 476.30 | 303.03 |
| Income taxes | - 767.09 | - 807.60 | - 777.56 | - 542.55 | -62.95 |
| Net earnings | 2 712.44 | 2 806.18 | 2 619.63 | 1 933.75 | 240.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 117 788.54 | 117 392.46 | 116 996.38 | 116 600.30 | 116 615.41 |
| Tangible assets total | 117 788.54 | 117 392.46 | 116 996.38 | 116 600.30 | 116 615.41 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.34 | ||||
| Current amounts owed by group member comp. | 2 949.23 | 3 205.75 | 1 746.88 | 223.11 | |
| Prepayments and accrued income | 113.44 | 118.99 | 129.43 | 128.74 | |
| Current other receivables | 5 658.45 | 3 020.15 | 1 995.85 | ||
| Current deferred tax assets | 289.95 | 399.63 | |||
| Short term receivables total | 3 062.67 | 3 325.07 | 7 534.76 | 3 438.84 | 2 618.59 |
| Cash and bank deposits | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 |
| Cash and cash equivalents | 0.20 | 0.20 | 0.20 | 0.19 | 0.19 |
| Balance sheet total (assets) | 120 851.42 | 120 717.73 | 124 531.34 | 120 039.33 | 119 234.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
| Shares repurchased | 3 000.00 | 3 200.00 | 1 800.00 | ||
| Other reserves | 10 601.67 | 8 543.80 | 7 744.85 | ||
| Other restricted equity | -1 038.27 | 1 605.00 | |||
| Retained earnings | 35 394.70 | 34 907.14 | 35 913.32 | 38 532.95 | 40 466.71 |
| Profit of the financial year | 2 712.44 | 2 806.18 | 2 619.63 | 1 933.75 | 240.08 |
| Shareholders equity total | 40 138.87 | 42 588.32 | 51 004.63 | 49 080.51 | 48 521.63 |
| Provisions | 1 345.00 | 1 556.00 | 1 768.60 | 2 010.60 | 2 231.00 |
| Non-current loans from credit institutions | 66 710.82 | 65 835.15 | 65 163.44 | 66 477.00 | 66 477.00 |
| Non-current liabilities total | 66 710.82 | 65 835.15 | 65 163.44 | 66 477.00 | 66 477.00 |
| Current loans from credit institutions | 910.09 | 917.96 | 742.88 | ||
| Advances received | 2.92 | 282.06 | |||
| Current owed to group member | 752.57 | ||||
| Short-term deferred tax liabilities | 269.34 | 1 401.19 | 3 238.99 | ||
| Other non-interest bearing current liabilities | 11 474.39 | 8 137.05 | 2 612.80 | 1 718.66 | 2 004.56 |
| Current liabilities total | 12 656.73 | 10 738.26 | 6 594.67 | 2 471.22 | 2 004.56 |
| Balance sheet total (liabilities) | 120 851.42 | 120 717.73 | 124 531.34 | 120 039.33 | 119 234.20 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.