Income statement (kDKK)
| 2022 | |
|---|---|
| Fiscal period length | 12 |
| Net sales | |
| Gross profit | -12.68 |
| EBIT | -12.68 |
| Other financial income | 8.14 |
| Other financial expenses | -6.46 |
| Pre-tax profit | -11.00 |
| Income taxes | 2.42 |
| Net earnings | -8.58 |
Assets (kDKK)
| 2022 | |
|---|---|
| Intangible assets total | |
| Tangible assets total | |
| Investments total | |
| Long term receivables total | |
| Inventories total | |
| Current amounts owed by group member comp. | 998.14 |
| Current deferred tax assets | 2.42 |
| Short term receivables total | 1 000.56 |
| Cash and bank deposits | 3.36 |
| Cash and cash equivalents | 3.36 |
| Balance sheet total (assets) | 1 003.92 |
Equity and liabilities (kDKK)
| 2022 | |
|---|---|
| Share capital | 40.00 |
| Retained earnings | 960.00 |
| Profit of the financial year | -8.58 |
| Shareholders equity total | 991.42 |
| Non-current liabilities total | |
| Current trade creditors | 12.50 |
| Current liabilities total | 12.50 |
| Balance sheet total (liabilities) | 1 003.92 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.