PFJ2016 Holding APS
CVR number: 37856088
Stenstrupvej 11, 4573 Højby
pfriis71@gmail.com
tel: 24641773
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.39 | -7.75 | -3.92 | -5.04 | -5.04 |
| EBIT | -5.39 | -7.75 | -3.92 | -5.04 | -5.04 |
| Other financial expenses | -0.00 | -0.43 | -2.80 | -5.83 | |
| Net income from associates (fin.) | -6.25 | 157.02 | 458.19 | 219.11 | 342.99 |
| Pre-tax profit | -11.64 | 149.26 | 453.83 | 211.27 | 332.11 |
| Income taxes | 1.19 | 1.69 | 0.66 | 1.30 | 1.10 |
| Net earnings | -10.45 | 150.96 | 454.49 | 212.56 | 333.20 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 558.19 | 727.30 | 1 020.29 | ||
| Participating interests | 49.00 | 206.02 | |||
| Investments total | 49.00 | 206.02 | 558.19 | 727.30 | 1 020.29 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 131.76 | 188.89 | 135.12 | ||
| Current deferred tax assets | 4.38 | 6.07 | |||
| Short term receivables total | 4.38 | 6.07 | 131.76 | 188.89 | 135.12 |
| Cash and bank deposits | 0.53 | 79.94 | 123.98 | 172.64 | |
| Cash and cash equivalents | 0.53 | 79.94 | 123.98 | 172.64 | |
| Balance sheet total (assets) | 53.91 | 212.09 | 769.88 | 1 040.17 | 1 328.05 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 157.02 | 589.85 | 808.97 | 1 135.61 | |
| Retained earnings | -5.14 | - 172.61 | - 454.49 | - 219.11 | - 333.20 |
| Profit of the financial year | -10.45 | 150.96 | 454.49 | 212.56 | 333.20 |
| Shareholders equity total | 34.41 | 185.37 | 639.85 | 852.42 | 1 185.62 |
| Non-current deferred tax liabilities | 68.83 | ||||
| Non-current liabilities total | 68.83 | ||||
| Current loans from credit institutions | 0.55 | ||||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 14.50 | 21.18 | |||
| Short-term deferred tax liabilities | 125.03 | 55.84 | 58.29 | ||
| Other non-interest bearing current liabilities | 126.92 | 10.31 | |||
| Current liabilities total | 19.50 | 26.72 | 130.03 | 187.75 | 73.60 |
| Balance sheet total (liabilities) | 53.91 | 212.09 | 769.88 | 1 040.17 | 1 328.05 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.