Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MODERN HOTEL COSMETICS ApS — Credit Rating and Financial Key Figures
CVR number: 35478825
Gothersgade 11, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 916.53 | 802.12 | 1 076.73 | 1 142.69 | 924.25 |
| Employee benefit expenses | - 527.85 | - 491.93 | - 777.29 | - 730.08 | - 732.72 |
| Total depreciation | -75.13 | - 101.02 | - 124.75 | - 120.56 | -94.67 |
| EBIT | 313.56 | 209.17 | 174.69 | 292.05 | 96.86 |
| Other financial income | 1 954.61 | 0.30 | 1.01 | 0.29 | 0.46 |
| Other financial expenses | - 126.11 | -80.28 | - 127.64 | - 111.26 | -97.05 |
| Pre-tax profit | 2 142.07 | 129.19 | 48.05 | 181.09 | 0.27 |
| Income taxes | -41.65 | -29.44 | -11.58 | -41.55 | -2.12 |
| Net earnings | 2 100.42 | 99.75 | 36.48 | 139.54 | -1.85 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 227.94 | 126.92 | 286.17 | 165.60 | 70.94 |
| Tangible assets total | 227.94 | 126.92 | 286.17 | 165.60 | 70.94 |
| Investments total | 5.40 | 5.40 | 5.40 | 5.40 | 5.40 |
| Long term receivables total | |||||
| Finished products/goods | 970.39 | 1 187.45 | 1 484.96 | 1 787.88 | 1 505.41 |
| Inventories total | 970.39 | 1 187.45 | 1 484.96 | 1 787.88 | 1 505.41 |
| Current trade debtors | 360.48 | 374.19 | 571.54 | 411.15 | 497.05 |
| Current amounts owed by group member comp. | 160.60 | 13.66 | 17.51 | ||
| Prepayments and accrued income | 201.76 | 125.63 | 101.94 | 5.73 | |
| Current other receivables | 48.00 | 82.67 | |||
| Current deferred tax assets | 0.04 | 9.72 | 12.13 | 19.88 | 26.63 |
| Short term receivables total | 610.29 | 752.81 | 699.27 | 454.28 | 523.68 |
| Cash and bank deposits | 1 042.35 | 55.47 | 12.96 | ||
| Cash and cash equivalents | 1 042.35 | 55.47 | 12.96 | ||
| Balance sheet total (assets) | 2 856.36 | 2 072.58 | 2 475.80 | 2 468.64 | 2 118.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Shares repurchased | 200.00 | 200.00 | |||
| Retained earnings | -1 321.76 | 578.66 | 678.40 | 514.88 | 654.42 |
| Profit of the financial year | 2 100.42 | 99.75 | 36.48 | 139.54 | -1.85 |
| Shareholders equity total | 938.66 | 1 038.40 | 874.88 | 1 014.42 | 812.57 |
| Non-current loans from credit institutions | 125.24 | 97.53 | 64.04 | ||
| Non-current liabilities total | 125.24 | 97.53 | 64.04 | ||
| Current loans from credit institutions | 1 043.97 | 926.10 | 849.05 | 935.21 | 723.18 |
| Current trade creditors | 174.14 | 30.76 | 407.90 | 236.81 | 168.93 |
| Current owed to participating | 0.15 | 2.08 | |||
| Current owed to group member | 171.26 | ||||
| Short-term deferred tax liabilities | 41.45 | 39.12 | 16.84 | 49.30 | 8.87 |
| Other non-interest bearing current liabilities | 658.14 | 38.20 | 201.74 | 133.29 | 169.54 |
| Current liabilities total | 1 917.70 | 1 034.18 | 1 475.68 | 1 356.69 | 1 241.78 |
| Balance sheet total (liabilities) | 2 856.36 | 2 072.58 | 2 475.80 | 2 468.64 | 2 118.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.