Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HM Genbrug ApS — Credit Rating and Financial Key Figures
CVR number: 30205286
Orionvej 10, 8700 Horsens
info@mortensengruppen.dk
tel: 69177771
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 892.70 | 6 943.45 | 4 833.87 | 3 049.41 | 2 806.89 |
| Total depreciation | -2 087.00 | -4 168.17 | -6.78 | -81.33 | -81.33 |
| EBIT | 805.71 | 2 775.29 | 4 827.09 | 2 968.08 | 2 725.56 |
| Other financial income | 6.26 | 451.21 | |||
| Other financial expenses | -15.82 | -92.94 | - 152.04 | - 228.92 | - 303.82 |
| Pre-tax profit | 796.14 | 3 133.55 | 4 675.06 | 2 739.15 | 2 421.74 |
| Income taxes | - 180.65 | - 787.16 | - 674.26 | - 550.02 | - 540.83 |
| Net earnings | 615.49 | 2 346.40 | 4 000.80 | 2 189.14 | 1 880.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 047.90 | 18 419.06 | 18 656.29 | 18 574.95 | 18 554.74 |
| Tangible assets total | 19 047.90 | 18 419.06 | 18 656.29 | 18 574.95 | 18 554.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 416.40 | 1 288.42 | 288.87 | 433.69 | 7.90 |
| Current amounts owed by group member comp. | 445.28 | 2 667.93 | 4 732.08 | 16 408.18 | |
| Prepayments and accrued income | 18.92 | 18.92 | 18.94 | 101.38 | 97.61 |
| Short term receivables total | 1 880.59 | 1 307.34 | 2 975.74 | 5 267.15 | 16 513.69 |
| Cash and bank deposits | 605.18 | 122.49 | 166.07 | 183.90 | |
| Cash and cash equivalents | 605.18 | 122.49 | 166.07 | 183.90 | |
| Balance sheet total (assets) | 21 533.67 | 19 848.89 | 21 798.10 | 23 842.11 | 35 252.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 8 797.26 | 9 412.76 | 11 759.15 | 15 759.95 | 17 949.09 |
| Profit of the financial year | 615.49 | 2 346.40 | 4 000.80 | 2 189.14 | 1 880.91 |
| Shareholders equity total | 19 712.76 | 12 059.15 | 16 059.95 | 18 249.09 | 20 130.00 |
| Provisions | 725.50 | 91.40 | 146.43 | ||
| Non-current loans from credit institutions | 4 085.64 | 3 919.20 | 3 862.31 | 3 674.45 | |
| Non-current other liabilities | 500.00 | 500.00 | 500.00 | 500.00 | 506.76 |
| Non-current deferred tax liabilities | 1 512.65 | 674.26 | 506.99 | 485.78 | |
| Non-current liabilities total | 500.00 | 6 098.29 | 5 093.45 | 4 869.30 | 4 666.99 |
| Current loans from credit institutions | 191.52 | 186.60 | 223.30 | 10 000.08 | |
| Advances received | 227.86 | 121.77 | 121.77 | ||
| Current trade creditors | 130.10 | 92.69 | 116.36 | 34.09 | 94.54 |
| Current owed to group member | 782.43 | ||||
| Short-term deferred tax liabilities | 69.69 | ||||
| Other non-interest bearing current liabilities | 395.62 | 624.80 | 113.87 | 253.15 | 92.53 |
| Current liabilities total | 595.41 | 1 691.44 | 644.70 | 632.31 | 10 308.91 |
| Balance sheet total (liabilities) | 21 533.67 | 19 848.89 | 21 798.10 | 23 842.11 | 35 252.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.