Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KARUP MØBLER, RANDERS A/S — Credit Rating and Financial Key Figures
CVR number: 10018765
Livøvej 14, 8800 Viborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 594.93 | 8 947.54 | 6 390.48 | 6 874.14 | 6 027.05 |
| Employee benefit expenses | -4 402.54 | -4 335.37 | -4 115.74 | -4 158.91 | -4 322.19 |
| Total depreciation | - 595.60 | - 547.85 | - 421.49 | - 436.95 | - 388.87 |
| EBIT | 5 596.78 | 4 064.32 | 1 853.24 | 2 278.28 | 1 316.00 |
| Other financial income | 202.13 | 114.28 | 131.06 | 395.72 | 434.86 |
| Other financial expenses | - 238.04 | - 207.45 | - 147.10 | - 134.65 | - 135.19 |
| Pre-tax profit | 5 560.87 | 3 971.15 | 1 837.20 | 2 539.36 | 1 615.66 |
| Income taxes | -1 224.56 | - 873.65 | - 404.29 | - 558.66 | - 355.45 |
| Net earnings | 4 336.32 | 3 097.49 | 1 432.92 | 1 980.70 | 1 260.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 13 174.22 | 12 787.60 | 12 400.99 | 12 014.37 | 11 627.76 |
| Machinery and equipment | 172.35 | 22.60 | 5.01 | 1.25 | |
| Tangible assets total | 13 346.56 | 12 810.20 | 12 406.00 | 12 015.63 | 11 627.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 5 163.60 | 5 813.38 | 5 742.53 | 5 756.00 | 5 338.11 |
| Inventories total | 5 163.60 | 5 813.38 | 5 742.53 | 5 756.00 | 5 338.11 |
| Current trade debtors | 165.14 | 154.79 | 95.54 | 110.56 | 124.92 |
| Current amounts owed by group member comp. | 6 939.73 | 3 923.70 | 2 904.91 | 3 899.47 | 6 862.74 |
| Prepayments and accrued income | 62.31 | 43.48 | 44.06 | 42.92 | 44.61 |
| Current other receivables | 151.45 | 145.11 | 729.73 | 153.40 | 276.89 |
| Short term receivables total | 7 318.63 | 4 267.07 | 3 774.23 | 4 206.34 | 7 309.16 |
| Cash and bank deposits | 6 052.50 | 9 527.44 | 9 994.99 | 11 254.77 | 9 619.95 |
| Cash and cash equivalents | 6 052.50 | 9 527.44 | 9 994.99 | 11 254.77 | 9 619.95 |
| Balance sheet total (assets) | 31 881.29 | 32 418.09 | 31 917.74 | 33 232.74 | 33 894.98 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 1 454.65 | 1 404.92 | 1 355.19 | 1 305.46 | 1 255.73 |
| Shares repurchased | 150.00 | 150.00 | 150.00 | 150.00 | 3 100.00 |
| Retained earnings | 8 753.66 | 12 989.70 | 15 986.93 | 17 319.58 | 16 250.01 |
| Profit of the financial year | 4 336.32 | 3 097.49 | 1 432.92 | 1 980.70 | 1 260.22 |
| Shareholders equity total | 15 194.63 | 18 142.12 | 19 425.04 | 21 255.74 | 22 365.96 |
| Provisions | 1 590.40 | 1 627.39 | 1 690.41 | 1 754.18 | 1 817.03 |
| Non-current loans from credit institutions | 10 116.27 | 9 279.79 | 8 424.89 | 7 579.55 | 6 347.61 |
| Non-current liabilities total | 10 116.27 | 9 279.79 | 8 424.89 | 7 579.55 | 6 347.61 |
| Current loans from credit institutions | 836.00 | 836.00 | 850.00 | 850.00 | 800.00 |
| Advances received | 1 527.16 | 987.91 | 809.28 | 688.25 | 1 247.39 |
| Current trade creditors | 93.91 | 94.94 | 115.55 | 106.45 | 112.73 |
| Current owed to group member | 882.52 | 234.14 | 562.64 | ||
| Short-term deferred tax liabilities | 1 181.14 | 836.66 | 341.27 | 494.89 | 292.60 |
| Other non-interest bearing current liabilities | 459.28 | 379.13 | 261.29 | 503.67 | 349.03 |
| Current liabilities total | 4 980.00 | 3 368.78 | 2 377.40 | 2 643.27 | 3 364.38 |
| Balance sheet total (liabilities) | 31 881.29 | 32 418.09 | 31 917.74 | 33 232.74 | 33 894.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.