JEMARK ApS — Credit Rating and Financial Key Figures
CVR number: 75269811
Danmarksvej 53 A, 2800 Kgs. Lyngby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -49.61 | -56.37 | -68.64 | -79.09 | -60.43 |
| Gross profit | -49.61 | -56.37 | -68.64 | -79.09 | -60.43 |
| Employee benefit expenses | - 100.78 | - 100.83 | - 102.47 | - 103.32 | - 107.36 |
| EBIT | - 150.39 | - 157.21 | - 171.11 | - 182.41 | - 167.79 |
| Other financial income | 257.85 | 191.57 | 463.86 | 145.11 | 231.76 |
| Other financial expenses | -0.02 | -0.31 | -45.80 | - 813.86 | -0.02 |
| Pre-tax profit | 107.44 | 34.05 | 246.95 | - 851.16 | 63.95 |
| Income taxes | -23.61 | -7.47 | -54.30 | -1.92 | -0.10 |
| Net earnings | 83.83 | 26.58 | 192.65 | - 853.08 | 63.85 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 4.13 | ||||
| Current deferred tax assets | 39.93 | 32.29 | 31.26 | 31.92 | 59.20 |
| Short term receivables total | 39.93 | 32.29 | 31.26 | 31.92 | 63.33 |
| Other current investments | 4 158.36 | 3 807.90 | 4 176.16 | 3 278.70 | 3 149.07 |
| Cash and bank deposits | 180.19 | 447.83 | 201.44 | 75.73 | 39.78 |
| Cash and cash equivalents | 4 338.56 | 4 255.74 | 4 377.59 | 3 354.43 | 3 188.85 |
| Balance sheet total (assets) | 4 378.49 | 4 288.03 | 4 408.85 | 3 386.35 | 3 252.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 122.50 | 122.50 | 124.50 | 124.50 | 124.50 |
| Retained earnings | 3 844.13 | 3 805.46 | 3 707.54 | 3 775.69 | 2 798.11 |
| Profit of the financial year | 83.83 | 26.58 | 192.65 | - 853.08 | 63.85 |
| Shareholders equity total | 4 250.46 | 4 154.54 | 4 224.69 | 3 247.11 | 3 186.46 |
| Non-current liabilities total | |||||
| Current owed to participating | 106.17 | 99.10 | 101.52 | 70.41 | 36.84 |
| Short-term deferred tax liabilities | 54.32 | 46.40 | |||
| Other non-interest bearing current liabilities | 21.86 | 34.40 | 28.32 | 22.43 | 28.89 |
| Current liabilities total | 128.03 | 133.50 | 184.16 | 139.24 | 65.73 |
| Balance sheet total (liabilities) | 4 378.49 | 4 288.03 | 4 408.85 | 3 386.35 | 3 252.18 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.