Dixie Software ApS — Credit Rating and Financial Key Figures
CVR number: 37115827
Skelbækgade 2, 1717 København V
rasmus@dixie.io
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -32.00 | -29.00 | -24.00 | -29.50 | -16.62 |
| Employee benefit expenses | -2.00 | ||||
| Total depreciation | -14.00 | ||||
| EBIT | -44.00 | -29.00 | -24.00 | -29.50 | -16.62 |
| Other financial expenses | -0.24 | -0.06 | |||
| Pre-tax profit | -44.00 | -29.00 | -24.00 | -29.74 | -16.68 |
| Income taxes | -43.00 | 1.00 | 2.00 | ||
| Net earnings | -87.00 | -28.00 | -22.00 | -29.74 | -16.68 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 55.00 | 32.00 | 37.00 | 31.39 | 31.39 |
| Short term receivables total | 55.00 | 32.00 | 37.00 | 31.39 | 31.39 |
| Cash and bank deposits | 575.00 | 69.00 | 42.00 | 20.15 | 0.22 |
| Cash and cash equivalents | 575.00 | 69.00 | 42.00 | 20.15 | 0.22 |
| Balance sheet total (assets) | 630.00 | 101.00 | 79.00 | 51.54 | 31.61 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 63.00 | 63.00 | 63.00 | 62.57 | 62.57 |
| Retained earnings | -6 070.00 | -6 156.00 | -6 185.00 | -6 206.28 | -6 236.02 |
| Profit of the financial year | -87.00 | -28.00 | -22.00 | -29.74 | -16.68 |
| Shareholders equity total | -6 094.00 | -6 121.00 | -6 144.00 | -6 173.45 | -6 190.13 |
| Capital loans | 6 709.00 | 6 209.00 | 6 209.00 | ||
| Non-current other liabilities | 6 208.74 | 6 214.24 | |||
| Non-current liabilities total | 6 709.00 | 6 209.00 | 6 209.00 | 6 208.74 | 6 214.24 |
| Current trade creditors | 15.00 | 13.00 | 14.00 | 16.25 | 7.50 |
| Current liabilities total | 15.00 | 13.00 | 14.00 | 16.25 | 7.50 |
| Balance sheet total (liabilities) | 630.00 | 101.00 | 79.00 | 51.54 | 31.61 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.