Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GARTNERIET KAERBY ApS — Credit Rating and Financial Key Figures
CVR number: 27196322
Nyborgvej 651, Fraugdekærby 5220 Odense SØ
na@bygrowers.dk
tel: 65951147
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 061.81 | 5 180.89 | 5 358.72 | 5 146.43 | 5 031.20 |
| Total depreciation | -1 046.21 | - 961.13 | -1 027.54 | -1 096.57 | -1 088.58 |
| EBIT | 4 015.60 | 4 219.76 | 4 331.19 | 4 049.86 | 3 942.62 |
| Other financial income | 203.00 | 74.25 | 99.03 | 444.04 | 528.00 |
| Other financial expenses | - 447.79 | - 409.59 | - 610.67 | -1 011.85 | - 753.75 |
| Net income from associates (fin.) | 2 650.87 | 30 726.63 | 3 665.06 | 567.81 | 769.60 |
| Pre-tax profit | 6 421.69 | 34 611.04 | 7 484.61 | 4 049.86 | 4 486.47 |
| Income taxes | - 829.13 | - 855.70 | - 854.86 | - 789.01 | - 816.22 |
| Net earnings | 5 592.56 | 33 755.35 | 6 629.75 | 3 260.84 | 3 670.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 383.17 | 322.62 | 262.08 | 201.53 | 140.99 |
| Intangible assets total | 383.17 | 322.62 | 262.08 | 201.53 | 140.99 |
| Land and waters | 16 196.81 | 15 434.59 | 15 839.06 | 14 872.74 | 13 880.09 |
| Buildings | 165.49 | 122.12 | 78.75 | 35.38 | |
| Tangible assets total | 16 362.30 | 15 556.71 | 15 917.81 | 14 908.12 | 13 880.09 |
| Holdings in group member companies | 8 266.43 | 9 221.84 | 11 851.10 | 12 018.91 | 12 788.51 |
| Participating interests | 293.88 | 1 916.10 | |||
| Investments total | 8 560.31 | 11 137.94 | 11 851.10 | 12 018.91 | 12 788.51 |
| Non-current loans receivable | 26.54 | 26.54 | 23.54 | 23.54 | 23.54 |
| Long term receivables total | 26.54 | 26.54 | 23.54 | 23.54 | 23.54 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 4 736.51 | 9 891.65 | 12 656.33 | 15 182.90 | |
| Prepayments and accrued income | 141.81 | ||||
| Current other receivables | 400.00 | 400.00 | |||
| Current deferred tax assets | 973.49 | 308.20 | 1 279.76 | ||
| Short term receivables total | 5 851.82 | 708.20 | 11 571.41 | 12 656.33 | 15 182.90 |
| Cash and bank deposits | 9.25 | 19.15 | 18.10 | 11.99 | 5.07 |
| Cash and cash equivalents | 9.25 | 19.15 | 18.10 | 11.99 | 5.07 |
| Balance sheet total (assets) | 31 193.38 | 27 771.17 | 39 644.03 | 39 820.41 | 42 021.09 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Other reserves | 8 180.31 | 8 408.94 | 11 511.10 | 11 678.91 | 12 448.51 |
| Retained earnings | -4 157.42 | -33 746.50 | -3 493.31 | 2 968.63 | 5 459.88 |
| Profit of the financial year | 5 592.56 | 33 755.35 | 6 629.75 | 3 260.84 | 3 670.25 |
| Shareholders equity total | 10 615.44 | 9 417.79 | 15 647.54 | 18 908.38 | 22 578.63 |
| Provisions | 1 300.09 | 1 191.01 | 1 332.54 | 1 167.96 | 995.94 |
| Non-current loans from credit institutions | 16 102.12 | 14 373.12 | 19 218.43 | 17 095.67 | 15 025.79 |
| Non-current liabilities total | 16 102.12 | 14 373.12 | 19 218.43 | 17 095.67 | 15 025.79 |
| Current loans from credit institutions | 1 734.32 | 1 729.00 | 1 899.18 | 2 027.00 | 2 066.68 |
| Current trade creditors | 17.00 | 17.00 | 17.00 | 17.00 | 17.00 |
| Current owed to group member | 314.73 | ||||
| Short-term deferred tax liabilities | 373.38 | 1 382.58 | 255.59 | 988.24 | |
| Other non-interest bearing current liabilities | 1 424.40 | 355.13 | 146.75 | 348.80 | 348.80 |
| Current liabilities total | 3 175.72 | 2 789.25 | 3 445.52 | 2 648.39 | 3 420.72 |
| Balance sheet total (liabilities) | 31 193.38 | 27 771.17 | 39 644.03 | 39 820.41 | 42 021.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.