CIVILØKONOM ERLING BRØNNUM ApS — Credit Rating and Financial Key Figures
CVR number: 36648228
Labæk 15, 4300 Holbæk
mail@bronnum.as
tel: 46561271
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 185.00 | 216.00 | 283.00 | 303.00 | 225.41 |
| EBIT | 185.00 | 216.00 | 283.00 | 303.00 | 225.41 |
| Other financial income | 16.00 | 17.00 | 14.00 | 20.00 | 14.94 |
| Other financial expenses | -1.00 | -1.00 | -2.00 | -1.00 | |
| Pre-tax profit | 200.00 | 232.00 | 295.00 | 322.00 | 240.35 |
| Income taxes | -44.00 | -51.00 | -65.00 | -71.00 | -52.88 |
| Net earnings | 156.00 | 181.00 | 230.00 | 251.00 | 187.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 320.00 | ||||
| Current other receivables | 53.00 | 55.00 | 54.00 | 54.00 | 54.44 |
| Short term receivables total | 53.00 | 55.00 | 374.00 | 54.00 | 54.44 |
| Cash and bank deposits | 370.00 | 406.00 | 139.00 | 486.00 | 407.19 |
| Cash and cash equivalents | 370.00 | 406.00 | 139.00 | 486.00 | 407.19 |
| Balance sheet total (assets) | 423.00 | 461.00 | 513.00 | 540.00 | 461.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 156.00 | 181.00 | 230.00 | 251.00 | 187.47 |
| Retained earnings | - 156.00 | - 181.00 | - 230.00 | - 251.00 | - 187.47 |
| Profit of the financial year | 156.00 | 181.00 | 230.00 | 251.00 | 187.47 |
| Shareholders equity total | 356.00 | 381.00 | 430.00 | 451.00 | 387.47 |
| Non-current liabilities total | |||||
| Current trade creditors | 14.00 | 15.00 | 18.00 | 14.00 | 13.97 |
| Short-term deferred tax liabilities | 44.00 | 51.00 | 65.00 | 71.00 | 52.88 |
| Other non-interest bearing current liabilities | 9.00 | 14.00 | 4.00 | 7.30 | |
| Current liabilities total | 67.00 | 80.00 | 83.00 | 89.00 | 74.15 |
| Balance sheet total (liabilities) | 423.00 | 461.00 | 513.00 | 540.00 | 461.63 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.