Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ø-Vet A/S — Credit Rating and Financial Key Figures
CVR number: 29225575
Køberupvej 33, Køberup 4700 Næstved
marianne@oevet.dk
tel: 55500884
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 360.27 | 12 267.73 | 14 439.89 | 15 696.90 | 15 288.77 |
| Employee benefit expenses | -7 936.30 | -8 151.61 | -9 670.45 | -9 979.01 | -9 151.44 |
| Other operating expenses | -27.50 | -33.07 | |||
| Total depreciation | - 493.70 | - 447.22 | - 389.71 | - 119.30 | -62.40 |
| EBIT | 3 930.26 | 3 668.90 | 4 352.24 | 5 565.52 | 6 074.92 |
| Other financial income | 0.30 | 0.05 | 18.23 | 63.11 | 23.22 |
| Other financial expenses | -47.48 | -23.80 | -13.10 | -20.29 | -24.10 |
| Pre-tax profit | 3 883.09 | 3 645.15 | 4 357.37 | 5 608.35 | 6 074.04 |
| Income taxes | - 857.32 | - 804.69 | - 961.60 | -1 237.97 | -1 339.91 |
| Net earnings | 3 025.77 | 2 840.46 | 3 395.77 | 4 370.37 | 4 734.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 782.58 | 475.01 | 167.45 | 96.68 | 56.33 |
| Intangible assets total | 782.58 | 475.01 | 167.45 | 96.68 | 56.33 |
| Machinery and equipment | 639.32 | 499.66 | 267.02 | 139.42 | 117.37 |
| Tangible assets total | 639.32 | 499.66 | 267.02 | 139.42 | 117.37 |
| Participating interests | 165.15 | 165.15 | |||
| Investments total | 15.00 | 165.15 | 165.15 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 670.89 | 1 960.25 | 2 281.96 | 2 219.28 | 2 249.44 |
| Prepayments and accrued income | 180.73 | 235.52 | 247.56 | 109.08 | 150.72 |
| Current other receivables | 21.64 | 26.55 | 33.62 | 32.43 | 27.94 |
| Current deferred tax assets | 8.60 | 88.81 | |||
| Short term receivables total | 1 881.87 | 2 222.32 | 2 563.14 | 2 449.60 | 2 428.10 |
| Cash and bank deposits | 2 419.72 | 2 141.89 | 3 294.10 | 3 961.98 | 4 402.20 |
| Cash and cash equivalents | 2 419.72 | 2 141.89 | 3 294.10 | 3 961.98 | 4 402.20 |
| Balance sheet total (assets) | 5 723.49 | 5 353.89 | 6 291.70 | 6 812.83 | 7 169.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | 3 400.00 | 4 200.00 | 4 900.00 |
| Retained earnings | -2 581.62 | -2 555.85 | -3 115.39 | -3 919.62 | -4 449.24 |
| Profit of the financial year | 3 025.77 | 2 840.46 | 3 395.77 | 4 370.37 | 4 734.13 |
| Shareholders equity total | 3 944.15 | 3 784.61 | 4 180.38 | 5 150.76 | 5 684.88 |
| Provisions | 206.77 | 134.90 | 56.23 | 30.02 | 21.77 |
| Non-current liabilities total | |||||
| Current trade creditors | 524.85 | 661.03 | 814.53 | 825.41 | 581.28 |
| Short-term deferred tax liabilities | 46.57 | 61.27 | 7.16 | ||
| Other non-interest bearing current liabilities | 946.33 | 726.79 | 1 179.28 | 806.66 | 874.06 |
| Accruals and deferred income | 101.38 | ||||
| Current liabilities total | 1 572.56 | 1 434.38 | 2 055.09 | 1 632.06 | 1 462.50 |
| Balance sheet total (liabilities) | 5 723.49 | 5 353.89 | 6 291.70 | 6 812.83 | 7 169.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.