SCAN FINANS ApS
CVR number: 10527732
Fusagervej 12, Sparkær 8800 Viborg
tel: 51235123
Income statement (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -5.75 | -12.00 | -17.11 | -8.13 | -8.38 |
| EBIT | -5.75 | -12.00 | -17.11 | -8.13 | -8.38 |
| Other financial expenses | -0.13 | -0.43 | -1.09 | -0.23 | -1.19 |
| Pre-tax profit | -5.88 | -12.43 | -18.20 | -8.35 | -9.56 |
| Income taxes | 1.29 | 2.73 | 4.00 | 1.84 | 2.10 |
| Net earnings | -4.59 | -9.70 | -14.19 | -6.51 | -7.46 |
Assets (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 400.00 | 200.00 | 200.00 | 200.00 | 191.63 |
| Short term receivables total | 400.00 | 200.00 | 200.00 | 200.00 | 191.63 |
| Cash and bank deposits | 33.14 | 32.71 | 31.63 | 23.27 | 22.08 |
| Cash and cash equivalents | 33.14 | 32.71 | 31.63 | 23.27 | 22.08 |
| Balance sheet total (assets) | 433.14 | 232.71 | 231.63 | 223.27 | 213.71 |
Equity and liabilities (kDKK)
| 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 218.80 | 14.22 | 4.52 | -9.67 | -16.19 |
| Profit of the financial year | -4.59 | -9.70 | -14.19 | -6.51 | -7.46 |
| Shareholders equity total | 414.22 | 204.52 | 190.33 | 183.81 | 176.35 |
| Provisions | 10.68 | 7.94 | 3.94 | 2.10 | |
| Non-current liabilities total | |||||
| Current trade creditors | 2.50 | 7.50 | 7.50 | 7.50 | 7.50 |
| Current owed to participating | 5.75 | 12.75 | 29.86 | 29.86 | 29.86 |
| Current liabilities total | 8.25 | 20.25 | 37.36 | 37.36 | 37.36 |
| Balance sheet total (liabilities) | 433.14 | 232.71 | 231.63 | 223.27 | 213.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.