Sjællandsk Projektledelse ApS
CVR number: 30738349
Rytterkær 2, Herringløse 4000 Roskilde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.45 | -0.44 | 13.70 | 30.02 | 1.00 |
EBIT | -0.45 | -0.44 | 13.70 | 30.02 | 1.00 |
Other financial expenses | -12.00 | -23.80 | -16.01 | -8.65 | -0.89 |
Pre-tax profit | -12.45 | -24.24 | -2.31 | 21.37 | 0.11 |
Net earnings | -12.45 | -24.24 | -2.31 | 21.37 | 0.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 55.00 | ||||
Current other receivables | 100.00 | 100.00 | 100.00 | 30.00 | 18.70 |
Short term receivables total | 100.00 | 100.00 | 100.00 | 85.00 | 18.70 |
Cash and bank deposits | 0.48 | 0.02 | 4.45 | 23.07 | 2.80 |
Cash and cash equivalents | 0.48 | 0.02 | 4.45 | 23.07 | 2.80 |
Balance sheet total (assets) | 100.48 | 100.02 | 104.45 | 108.07 | 21.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | - 176.44 | - 188.89 | - 213.13 | - 215.44 | - 194.07 |
Profit of the financial year | -12.45 | -24.24 | -2.31 | 21.37 | 0.11 |
Shareholders equity total | 11.11 | -13.13 | -15.44 | 5.93 | 6.04 |
Non-current liabilities total | |||||
Current trade creditors | 10.67 | 9.29 | 11.23 | 11.02 | 11.23 |
Other non-interest bearing current liabilities | 78.70 | 103.86 | 108.66 | 91.12 | 4.24 |
Current liabilities total | 89.37 | 113.15 | 119.89 | 102.14 | 15.46 |
Balance sheet total (liabilities) | 100.48 | 100.02 | 104.45 | 108.07 | 21.50 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.