KW Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 38838636
Horsekildevej 30, 2500 Valby
tel: 42425253
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -27.00 | -13.75 | -11.88 | -11.88 | -11.25 |
| Gross profit | -27.00 | -13.75 | -11.88 | -11.88 | -11.25 |
| EBIT | -27.00 | -13.75 | -11.88 | -11.88 | -11.25 |
| Other financial income | 0.89 | 1.41 | 8.33 | 30.02 | |
| Other financial expenses | -28.14 | -17.01 | -5.41 | -2.37 | -9.11 |
| Net income from associates (fin.) | 1 603.01 | 4 418.94 | 2 550.44 | 5 082.78 | 1 983.38 |
| Pre-tax profit | 1 547.87 | 4 389.07 | 2 534.57 | 5 076.86 | 1 993.04 |
| Income taxes | 16.29 | 6.58 | 1.12 | -3.82 | |
| Net earnings | 1 564.16 | 4 389.07 | 2 541.15 | 5 077.98 | 1 989.22 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 13 179.09 | 17 598.03 | 20 048.47 | 23 631.25 | 25 614.63 |
| Investments total | 13 179.09 | 17 598.03 | 20 048.47 | 23 631.25 | 25 614.63 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 36.53 | 136.97 | 1 407.75 | 1 383.10 | |
| Current deferred tax assets | 142.08 | 136.59 | 87.12 | 472.43 | |
| Short term receivables total | 178.61 | 136.97 | 136.59 | 1 494.87 | 1 855.53 |
| Cash and bank deposits | 1.05 | 1.05 | 138.29 | 6.79 | 3.24 |
| Cash and cash equivalents | 1.05 | 1.05 | 138.29 | 6.79 | 3.24 |
| Balance sheet total (assets) | 13 358.76 | 17 736.05 | 20 323.35 | 25 132.91 | 27 473.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 350.00 |
| Other reserves | 13 129.09 | 17 448.03 | 18 498.47 | 23 581.25 | 25 564.63 |
| Retained earnings | -1 518.38 | -4 330.36 | -1 050.63 | -3 653.25 | - 908.65 |
| Profit of the financial year | 1 564.16 | 4 389.07 | 2 541.15 | 5 077.98 | 1 989.22 |
| Shareholders equity total | 13 281.37 | 17 613.94 | 20 097.90 | 25 116.98 | 27 045.20 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.75 | 12.75 | 12.75 | 12.75 | 12.75 |
| Current owed to participating | 62.54 | 109.36 | 112.09 | 3.19 | 3.19 |
| Current owed to group member | 100.62 | ||||
| Short-term deferred tax liabilities | 412.25 | ||||
| Other non-interest bearing current liabilities | 2.09 | 0.01 | |||
| Current liabilities total | 77.38 | 122.11 | 225.46 | 15.94 | 428.19 |
| Balance sheet total (liabilities) | 13 358.76 | 17 736.05 | 20 323.35 | 25 132.91 | 27 473.39 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.