Advokatfirmaet Gangsted-Rasmussen ApS
CVR number: 41922079
Esplanaden 34 A, 1263 København K
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 893.49 | 5 046.25 | 1 673.86 |
Employee benefit expenses | - 162.25 | - 511.56 | -1 096.68 |
Total depreciation | -42.93 | -32.93 | -32.93 |
EBIT | 1 688.31 | 4 501.76 | 544.25 |
Other financial income | -1.42 | 0.01 | |
Other financial expenses | -4.35 | -34.37 | -12.44 |
Pre-tax profit | 1 683.96 | 4 465.97 | 531.82 |
Income taxes | - 382.29 | - 995.76 | - 133.10 |
Net earnings | 1 301.67 | 3 470.21 | 398.72 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 125.04 | 92.11 | 59.18 |
Tangible assets total | 125.04 | 92.11 | 59.18 |
Other receivables | 155.42 | 171.98 | 171.98 |
Investments total | 155.42 | 171.98 | 171.98 |
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 778.58 | 997.32 | 994.03 |
Prepayments and accrued income | 38.40 | ||
Current other receivables | 58.24 | 214.29 | 207.08 |
Current deferred tax assets | 62.43 | ||
Short term receivables total | 836.82 | 1 211.61 | 1 301.94 |
Cash and bank deposits | 1 007.42 | 2 737.80 | 200.34 |
Cash and cash equivalents | 1 007.42 | 2 737.80 | 200.34 |
Balance sheet total (assets) | 2 124.70 | 4 213.51 | 1 733.44 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 1 300.00 | 3 470.00 | |
Retained earnings | -1 300.00 | -3 468.33 | 1.89 |
Profit of the financial year | 1 301.67 | 3 470.21 | 398.72 |
Shareholders equity total | 1 341.67 | 3 511.88 | 440.61 |
Provisions | 11.61 | 35.56 | 49.09 |
Non-current liabilities total | |||
Current trade creditors | 62.66 | 64.63 | 468.43 |
Short-term deferred tax liabilities | 370.68 | 88.41 | |
Other non-interest bearing current liabilities | 241.89 | 513.03 | 775.31 |
Accruals and deferred income | 96.19 | ||
Current liabilities total | 771.42 | 666.06 | 1 243.74 |
Balance sheet total (liabilities) | 2 124.70 | 4 213.51 | 1 733.44 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.