Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIDS Coolshop Silkeborg A/S — Credit Rating and Financial Key Figures
CVR number: 31331021
Brokbjergvej 10 A, 8600 Silkeborg
tel: 86891390
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 936.65 | 5 406.96 | 4 822.27 | 4 538.19 | 5 734.33 |
| Employee benefit expenses | -2 569.10 | -3 187.63 | -2 730.12 | -3 152.30 | -3 209.30 |
| Total depreciation | -21.65 | -9.38 | -5.81 | -6.34 | -6.34 |
| EBIT | 2 345.89 | 2 209.95 | 2 086.34 | 1 379.54 | 2 518.69 |
| Other financial income | 95.73 | 37.76 | 222.85 | 86.83 | |
| Other financial expenses | -20.52 | -53.88 | -41.05 | -13.45 | -6.14 |
| Pre-tax profit | 2 325.38 | 2 251.80 | 2 083.05 | 1 588.95 | 2 599.38 |
| Income taxes | - 515.03 | - 476.88 | - 452.95 | - 305.36 | - 574.95 |
| Net earnings | 1 810.35 | 1 774.92 | 1 630.10 | 1 283.59 | 2 024.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 9.38 | 25.89 | 19.55 | 13.21 | |
| Tangible assets total | 9.38 | 25.89 | 19.55 | 13.21 | |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 3 886.05 | 4 274.80 | 3 555.09 | 3 094.37 | 3 123.20 |
| Inventories total | 3 886.05 | 4 274.80 | 3 555.09 | 3 094.37 | 3 123.20 |
| Current trade debtors | 6.03 | 2.40 | 0.82 | 0.63 | |
| Prepayments and accrued income | 88.94 | 108.17 | 117.07 | 109.63 | 116.39 |
| Current other receivables | 2 704.52 | 214.08 | 225.42 | 229.80 | 418.86 |
| Current deferred tax assets | 3.00 | 4.00 | 3.78 | 6.78 | 58.45 |
| Short term receivables total | 2 802.50 | 328.65 | 347.09 | 346.84 | 593.69 |
| Other current investments | 1 295.18 | 1 332.94 | 1 552.33 | 1 620.92 | |
| Cash and bank deposits | 523.33 | 226.74 | 591.72 | 819.71 | 1 902.71 |
| Cash and cash equivalents | 523.33 | 1 521.92 | 1 924.66 | 2 372.04 | 3 523.63 |
| Balance sheet total (assets) | 7 221.25 | 6 125.37 | 5 852.74 | 5 832.80 | 7 253.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 000.00 | 1 200.00 | 1 200.00 | 1 200.00 | |
| Other reserves | -3 000.00 | -1 200.00 | -1 200.00 | -1 200.00 | |
| Retained earnings | 3 184.55 | 1 994.90 | 2 569.82 | 2 999.92 | 3 083.51 |
| Profit of the financial year | 1 810.35 | 1 774.92 | 1 630.10 | 1 283.59 | 2 024.43 |
| Shareholders equity total | 5 494.90 | 4 269.82 | 4 699.92 | 4 783.51 | 5 607.93 |
| Non-current deferred tax liabilities | 485.03 | 61.88 | 249.95 | 61.18 | 439.35 |
| Non-current liabilities total | 485.03 | 61.88 | 249.95 | 61.18 | 439.35 |
| Current trade creditors | 273.82 | 457.01 | 72.95 | 270.26 | 511.33 |
| Current owed to participating | 6.00 | 545.55 | 6.00 | 7.20 | 6.00 |
| Short-term deferred tax liabilities | 24.62 | 3.47 | |||
| Other non-interest bearing current liabilities | 936.89 | 787.63 | 823.92 | 710.65 | 689.11 |
| Current liabilities total | 1 241.32 | 1 793.67 | 902.87 | 988.11 | 1 206.45 |
| Balance sheet total (liabilities) | 7 221.25 | 6 125.37 | 5 852.74 | 5 832.80 | 7 253.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.